First Time Loading...

Keyera Corp
TSX:KEY

Watchlist Manager
Keyera Corp Logo
Keyera Corp
TSX:KEY
Watchlist
Price: 35.44 CAD -0.34% Market Closed
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one KEY stock under the Base Case scenario is 49.63 CAD. Compared to the current market price of 35.44 CAD, Keyera Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEY Relative Value
Base Case
49.63 CAD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
55
vs Industry
52
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
Forward
1.2
More Details
19.2
P/E
P/E
Price to Earnings
19.2
vs History
46
vs Industry
9
Median 3Y
20.6
Median 5Y
19
Industry
9
Forward
18.1
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
38
vs Industry
14
Median 3Y
8.6
Median 5Y
7.9
Industry
4.7
More Details
9.8
P/FCFE
P/FCFE
Price to FCFE
9.8
vs History
87
vs Industry
25
Median 3Y
22.6
Median 5Y
23
Industry
11.2
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
0
vs Industry
14
Median 3Y
2.5
Median 5Y
2.3
Industry
1.3
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
65
vs Industry
49
Median 3Y
1.7
Median 5Y
1.9
Industry
1.9
Forward
1.7
More Details
8.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.5
vs History
57
vs Industry
23
Median 3Y
9.2
Median 5Y
8.7
Industry
4.6
More Details
9.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.6
vs History
53
vs Industry
17
Median 3Y
10.4
Median 5Y
9.8
Industry
6
Forward
10.6
More Details
12.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.9
vs History
61
vs Industry
16
Median 3Y
14.1
Median 5Y
13.5
Industry
8.1
Forward
14.9
More Details
12.5
EV/OCF
EV/OCF
Enterprise Value to OCF
12.5
vs History
39
vs Industry
14
Median 3Y
13.2
Median 5Y
12
Industry
6.3
More Details
19
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19
vs History
57
vs Industry
15
Median 3Y
66.5
Median 5Y
55.8
Industry
10.4
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
1
vs Industry
28
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

KEY Competitors Multiples
Keyera Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Keyera Corp
TSX:KEY
8.1B CAD 1.2 19.2 9.6 12.9
CA
Enbridge Inc
TSX:ENB
105.2B CAD 2.4 18 12.9 19.6
US
Enterprise Products Partners LP
NYSE:EPD
62.7B USD 1.3 11.4 10.3 13.9
US
Energy Transfer LP
NYSE:ET
55.5B USD 0.7 16 8.4 12.8
US
Williams Companies Inc
NYSE:WMB
48B USD 4.4 15.1 11.2 16.7
US
ONEOK Inc
NYSE:OKE
47.5B USD 2.7 17.9 13.7 16.1
US
MPLX LP
NYSE:MPLX
42B USD 3.7 11 10 12.4
US
Kinder Morgan Inc
NYSE:KMI
41.7B USD 2.7 17.6 10.7 16.4
CA
TC Energy Corp
TSX:TRP
53.5B CAD 3.4 18.9 11.4 16.1
US
Cheniere Energy Inc
NYSE-MKT:LNG
37.8B USD 1.9 3.8 3.5 3.7
US
Targa Resources Corp
NYSE:TRGP
26.2B USD 1.6 31.6 9.7 14.6

See Also

Summary
KEY intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEY stock valuation using valuation multiples.
Wall Street Estimates
KEY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.