First Time Loading...

Magna International Inc
TSX:MG

Watchlist Manager
Magna International Inc Logo
Magna International Inc
TSX:MG
Watchlist
Price: 66.54 CAD -1.31% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one MG stock under the Base Case scenario is 140.38 CAD. Compared to the current market price of 66.54 CAD, Magna International Inc is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MG Relative Value
Base Case
140.38 CAD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
71
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.3
vs History
66
vs Industry
52
Median 3Y
15.4
Median 5Y
13.6
Industry
17.1
Forward
7.8
vs History
73
vs Industry
56
Median 3Y
6.9
Median 5Y
6
Industry
8.6
vs History
85
vs Industry
49
Median 3Y
8.2
Median 5Y
8.8
Industry
17.7
vs History
92
vs Industry
52
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
vs History
85
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.4
vs History
80
vs Industry
58
Median 3Y
3.8
Median 5Y
3.8
Industry
4.8
vs History
71
vs Industry
57
Median 3Y
5.9
Median 5Y
5.8
Industry
9
Forward
4.1
vs History
69
vs Industry
54
Median 3Y
11.1
Median 5Y
10.4
Industry
13.7
Forward
6.9
vs History
68
vs Industry
54
Median 3Y
7.6
Median 5Y
6.5
Industry
9.6
vs History
28
vs Industry
18
Median 3Y
21.8
Median 5Y
13.8
Industry
13.8
vs History
92
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

MG Competitors Multiples
Magna International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Magna International Inc
TSX:MG
19.1B CAD 0.3 11.5 4.9 8.6
JP
Denso Corp
TSE:6902
8.3T JPY 1.2 28.5 10.5 20.4
IE
Aptiv PLC
NYSE:APTV
19.6B USD 1 6.7 8.9 13.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
128.4B CNY 3.9 22.8 20.2 20.2
KR
Hyundai Mobis Co Ltd
KRX:012330
22T KRW 0.4 6.4 4.5 6.3
DE
Continental AG
XETRA:CON
12.5B EUR 0.3 10.8 3.2 6.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 13.8 4.4 8.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
893.8B INR 0.9 44.5 11 19.1
JP
Aisin Corp
TSE:7259
1.5T JPY 0.3 18.7 4.2 13.4
IN
Bosch Ltd
NSE:BOSCHLTD
855.2B INR 5.2 36.8 40.1 50.5
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.2B EUR 1.2 34.8 9.1 21.5

See Also

Discover More