North West Company Inc
TSX:NWC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gandhi Special Tubes Ltd
NSE:GANDHITUBE
|
IN |
|
Transocean Ltd
NYSE:RIG
|
CH |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.9), the stock would be worth CA$48.36 (6% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.5 | CA$51.72 |
0%
|
| 3-Year Average | 7.9 | CA$48.36 |
-6%
|
| 5-Year Average | 7.4 | CA$45.22 |
-13%
|
| Industry Average | 10.9 | CA$66.45 |
+28%
|
| Country Average | 10.2 | CA$62.13 |
+20%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
CA$2.9B
|
/ |
Feb 2026
CA$332.6m
|
= |
|
|
CA$2.9B
|
/ |
Jan 2027
CA$399m
|
= |
|
|
CA$2.9B
|
/ |
Jan 2028
CA$411.6m
|
= |
|
|
CA$2.9B
|
/ |
Jan 2029
CA$412.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
North West Company Inc
TSX:NWC
|
2.5B CAD | 8.5 | 17.8 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
155.7B ZAR | 7.9 | 20.6 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
72.8B CAD | 10.1 | 19 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
72.3B CAD | 12 | 27.3 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.8B GBP | 8.3 | 18.5 | |
| US |
|
Kroger Co
NYSE:KR
|
44.2B USD | 6.8 | 43.8 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
36.8B EUR | 6.7 | 16.3 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
46.2B AUD | 35.6 | 77.3 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
5.2T JPY | 8.4 | 17.6 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | 61.4 | 103.9 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
28.9B USD | 22 | 44.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
North West Company Inc
Glance View
Nestled at the edge of the Canadian commerce landscape, North West Company Inc. has carved a unique niche by tapping into the farthest reaches of Canada's northern territories and remote rural communities. This company, with roots tracing back to the fur trade of the late 18th century, thrives where many traditional retailers dare not venture. North West Company operates retail stores in regions where the challenging logistics of transport and unpredictable weather can intimidate even the most seasoned enterprises. The company brings essential goods to communities that are often underserved or isolated, employing a blend of resilience and modern retail strategies honed over decades. By leveraging deep local knowledge and strategic distribution channels, North West Company efficiently navigates this difficult terrain, ensuring shelves are stocked and consumer needs met. The revenue model of North West Company hinges on its ability to act as a lifeline for these remote areas, offering a range of products from everyday groceries to hard goods and pharmaceuticals. Its division into northern and southern segments enables the firm to cater to various market needs with precision. Sustainable growth is anchored on tailored offerings, often customizing goods based on unique local demands and cultural preferences. Through strategic alliances and long-term partnerships, North West Company secures supply chain reliability, further fortifying its position. With a diversified portfolio that extends to international locations, including the Caribbean and Alaska, the enterprise has mastered the art of transforming geographic challenges into rewarding commercial opportunities.