United Microelectronics Corp
TWSE:2303
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Reliance Industries Ltd
NSE:RELIANCE
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.2), the stock would be worth NT$49.46 (33% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.8 | NT$73.6 |
0%
|
| 3-Year Average | 5.2 | NT$49.46 |
-33%
|
| 5-Year Average | 5.3 | NT$49.89 |
-32%
|
| Industry Average | 20.1 | NT$190.21 |
+158%
|
| Country Average | 14.6 | NT$138.09 |
+88%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$790.6B
|
/ |
Jan 2026
NT$103.1B
|
= |
|
|
NT$790.6B
|
/ |
Dec 2026
NT$118.9B
|
= |
|
|
NT$790.6B
|
/ |
Dec 2027
NT$132.6B
|
= |
|
|
NT$790.6B
|
/ |
Dec 2028
NT$138.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
United Microelectronics Corp
TWSE:2303
|
926.5B TWD | 7.8 | 20.8 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 35.9 | 40.4 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 54.9 | 79.6 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
53.9T TWD | 18.7 | 29.8 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
543.4B USD | 14.6 | 22.5 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
497.7B USD | 73.1 | 114.8 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 13.7 | 19.6 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
333.5B USD | 29.3 | -1 249.1 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
256B USD | 32.6 | 51.5 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
217.3B USD | 194 | 271.3 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
197.2B USD | 36.8 | 72.8 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
United Microelectronics Corp
Glance View
United Microelectronics Corporation (UMC), founded in 1980 in Hsinchu, Taiwan, has evolved into a key player in the semiconductor foundry industry. Initially established as Taiwan's first semiconductor company with a focus on memory chips, UMC pivoted in the mid-1990s to concentrate on becoming a pure-play foundry. This strategic shift enabled the company to specialize in producing integrated circuits (ICs) for various fabless design companies without competing with them in the end market. UMC's business model revolves around providing manufacturing services, partnering with customers to bring their chip designs to life. By leveraging its advanced manufacturing capabilities across a spectrum of process technologies, including specialty processes and application-specific integrated circuits (ASICs), UMC has carved out a niche as a reliable outsource partner. Revenue at UMC flows primarily from offering a wide range of foundry solutions tailored to the needs of its diverse clientele, spanning sectors such as automotive, telecommunications, and consumer electronics. The corporation's robust service portfolio includes process development, mask making, and circuit manufacturing on state-of-the-art 300mm and 200mm wafers. Consistent investments in technological upgrades and capacity expansions have allowed UMC to maintain a competitive edge. Recent endeavors focusing on sustainable production practices and energy-efficient operations underscore its commitment to responsible growth. By aligning with the rapid pace of semiconductor innovation and capitalizing on industry trends, UMC has managed to create and sustain a thriving business that fuels its competition in the global semiconductor market.