Airoha Technology Corp
TWSE:6526
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (25.8), the stock would be worth NT$730.81 (31% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.7 | NT$556 |
0%
|
| 3-Year Average | 25.8 | NT$730.81 |
+31%
|
| 5-Year Average | 25.8 | NT$730.81 |
+31%
|
| Industry Average | 20.1 | NT$567.34 |
+2%
|
| Country Average | 14.6 | NT$411.88 |
-26%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$71.5B
|
/ |
Jan 2026
NT$4.1B
|
= |
|
|
NT$71.5B
|
/ |
Dec 2026
NT$5.1B
|
= |
|
|
NT$71.5B
|
/ |
Dec 2027
NT$5.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
A
|
Airoha Technology Corp
TWSE:6526
|
93.1B TWD | 19.7 | 32.1 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 35.9 | 40.4 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 54.9 | 79.6 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
53.9T TWD | 18.8 | 29.9 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
543.4B USD | 14.6 | 22.5 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
497.7B USD | 73.1 | 114.8 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 13.6 | 19.5 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
333.5B USD | 29.3 | -1 249.1 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
256B USD | 32.6 | 51.5 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
217.3B USD | 194 | 271.3 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
197.2B USD | 36.8 | 72.8 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Airoha Technology Corp
Glance View
Airoha Technology Corp. engages in the research, development, design, production, manufacture, and marketing of wireless and broadband communication chips. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2022-06-22. The firm is engaged in the research, development, design, manufacture and sale of mobile phone chipsets, wireless network chipsets, radio frequency (RF)/mixed frequency integrated circuit (ICs), multimedia ICs, computer peripheral ICs, high-end consumer electronics ICs, other special application ICs, and the purchase and sale of patents and circuit layout rights for the aforementioned products and their licensing. The firm also provides software and hardware application design, testing, maintenance and technical consulting services for the above products. The firm's products are mainly used in the fields of Bluetooth headphones, speakers, wireless microphones, hearing aids, satellite positioning communications and fixed-line communications. The firm sells its products domestically and internationally.
