Pixelworks Inc
XBER:PXLX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth €4.89 (9% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.6 | €5.35 |
0%
|
| 3-Year Average | 0.6 | €4.89 |
-9%
|
| 5-Year Average | 0.7 | €6.09 |
+14%
|
| Industry Average | 4.4 | €36.59 |
+584%
|
| Country Average | 1.5 | €12.46 |
+133%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Pixelworks Inc
XBER:PXLX
|
36.8m EUR | 0.6 | -1.7 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.8T USD | 35.5 | 40.2 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 13.3 | 79.9 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
55.4T TWD | 10.2 | 29.3 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
611.6B USD | 7.3 | 25.4 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
587.7B USD | 9.1 | 135.6 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 5 | 16.1 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
500.4B USD | 3.1 | -157.7 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
254.9B USD | 9.1 | 47.8 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
224.3B USD | 33.7 | 280 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
194.2B USD | 4.6 | 71.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Pixelworks Inc
Glance View
Pixelworks, Inc. engages in the design and development of integrated circuits used in electronic display devices. The company is headquartered in Portland, Oregon and currently employs 217 full-time employees. The company went IPO on 2000-05-19. The firm develops and markets semiconductor and software solutions that enable quality viewing experiences in a variety of applications from cinema to smartphones. The firm's primary target markets include mobile, including smartphone, gaming and tablet; home entertainment, including television, personal video recorder (PVR), over-the-air (OTA) and projector; content, including creation, remastering and delivery; and business and education, including projector. Its core video display processing technologies include MotionEngine Motion Estimation and Motion Compensation (MEMC), artificial intelligence (AI) Based Display Processing, Advanced Scaling, Mobile Video Display Processing and others. The Company’s products and solutions include Visual processors and software, XCode transcoding solutions and visual processors, TrueCut platform for content creators/video providers and Visual processors.
