First Time Loading...
C

Colruyt Group NV
XBRU:COLR

Watchlist Manager
Colruyt Group NV
XBRU:COLR
Watchlist
Price: 43.1 EUR -0.37% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one COLR stock under the Base Case scenario is 48.35 EUR. Compared to the current market price of 43.1 EUR, Colruyt Group NV is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLR Relative Value
Base Case
48.35 EUR
Undervaluation 11%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
47
vs Industry
45
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.5
More Details
5.4
P/E
P/E
Price to Earnings
5.4
vs History
87
vs Industry
58
Median 3Y
13.7
Median 5Y
14
Industry
16.5
Forward
16.8
More Details
3.4
P/OCF
P/OCF
Price to OCF
3.4
vs History
87
vs Industry
59
Median 3Y
6.4
Median 5Y
7.4
Industry
8
More Details
7.6
P/FCFE
P/FCFE
Price to FCFE
7.6
vs History
74
vs Industry
41
Median 3Y
8
Median 5Y
11.2
Industry
15.9
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
60
vs Industry
39
Median 3Y
1.7
Median 5Y
2.1
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
47
vs Industry
50
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
55
vs Industry
52
Median 3Y
1.7
Median 5Y
1.9
Industry
2.3
More Details
6.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.6
vs History
55
vs Industry
44
Median 3Y
6.2
Median 5Y
6.7
Industry
8.4
Forward
6.3
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
12
vs Industry
30
Median 3Y
12.3
Median 5Y
11.9
Industry
12.8
Forward
12
More Details
3.4
EV/OCF
EV/OCF
Enterprise Value to OCF
3.4
vs History
87
vs Industry
61
Median 3Y
7.1
Median 5Y
7.5
Industry
9.1
More Details
4.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.7
vs History
77
vs Industry
53
Median 3Y
19.1
Median 5Y
19.1
Industry
12.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
55
vs Industry
37
Median 3Y
1.1
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

COLR Competitors Multiples
Colruyt Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Colruyt Group NV
XBRU:COLR
5.4B EUR 0.5 5.4 6.6 13.7
ZA
Shoprite Holdings Ltd
JSE:SHP
141.5B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.3B CAD 0.8 18.2 11.1 15.7
US
Kroger Co
NYSE:KR
39.8B USD 0.3 18.5 7.9 15.8
IN
Avenue Supermarts Ltd
NSE:DMART
3T INR 5.9 118 72.5 88.3
CA
Loblaw Companies Ltd
TSX:L
48.2B CAD 0.8 22.6 9.2 16.3
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.5 23.4 6.7 13.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
28B EUR 0.3 14.9 6 14
UK
Tesco PLC
LSE:TSCO
22.4B GBP 0.3 18.8 6.8 11.1
AU
Woolworths Group Ltd
ASX:WOW
38B AUD 0.6 -4 753.5 35.4 35.4
CA
George Weston Ltd
TSX:WN
25.6B CAD 0.4 17.1 5.8 9.1

See Also

Summary
COLR intrinsic value, competitors valuation, and company profile.
DCF Valuation
COLR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COLR stock valuation using valuation multiples.
Wall Street Estimates
COLR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COLR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.