First Time Loading...
C

Colruyt Group NV
XBRU:COLR

Watchlist Manager
Colruyt Group NV
XBRU:COLR
Watchlist
Price: 42.88 EUR -0.51%
Updated: May 15, 2024

Intrinsic Value

Colruyt SA engages in the retail and distribution of food and non-food products and fuels. [ Read More ]

The intrinsic value of one COLR stock under the Base Case scenario is 44.05 EUR. Compared to the current market price of 42.88 EUR, Colruyt Group NV is Undervalued by 3%.

Key Points:
COLR Intrinsic Value
Base Case
44.05 EUR
Undervaluation 3%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Colruyt Group NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling COLR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Colruyt Group NV

Provide an overview of the primary business activities
of Colruyt Group NV.

What unique competitive advantages
does Colruyt Group NV hold over its rivals?

What risks and challenges
does Colruyt Group NV face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Colruyt Group NV.

Provide P/S
for Colruyt Group NV.

Provide P/E
for Colruyt Group NV.

Provide P/OCF
for Colruyt Group NV.

Provide P/FCFE
for Colruyt Group NV.

Provide P/B
for Colruyt Group NV.

Provide EV/S
for Colruyt Group NV.

Provide EV/GP
for Colruyt Group NV.

Provide EV/EBITDA
for Colruyt Group NV.

Provide EV/EBIT
for Colruyt Group NV.

Provide EV/OCF
for Colruyt Group NV.

Provide EV/FCFF
for Colruyt Group NV.

Provide EV/IC
for Colruyt Group NV.

Show me price targets
for Colruyt Group NV made by professional analysts.

What are the Revenue projections
for Colruyt Group NV?

How accurate were the past Revenue estimates
for Colruyt Group NV?

What are the Net Income projections
for Colruyt Group NV?

How accurate were the past Net Income estimates
for Colruyt Group NV?

What are the EPS projections
for Colruyt Group NV?

How accurate were the past EPS estimates
for Colruyt Group NV?

What are the EBIT projections
for Colruyt Group NV?

How accurate were the past EBIT estimates
for Colruyt Group NV?

Compare the revenue forecasts
for Colruyt Group NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Colruyt Group NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Colruyt Group NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Colruyt Group NV compared to its peers.

Compare the P/E ratios
of Colruyt Group NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Colruyt Group NV with its peers.

Analyze the financial leverage
of Colruyt Group NV compared to its main competitors.

Show all profitability ratios
for Colruyt Group NV.

Provide ROE
for Colruyt Group NV.

Provide ROA
for Colruyt Group NV.

Provide ROIC
for Colruyt Group NV.

Provide ROCE
for Colruyt Group NV.

Provide Gross Margin
for Colruyt Group NV.

Provide Operating Margin
for Colruyt Group NV.

Provide Net Margin
for Colruyt Group NV.

Provide FCF Margin
for Colruyt Group NV.

Show all solvency ratios
for Colruyt Group NV.

Provide D/E Ratio
for Colruyt Group NV.

Provide D/A Ratio
for Colruyt Group NV.

Provide Interest Coverage Ratio
for Colruyt Group NV.

Provide Altman Z-Score Ratio
for Colruyt Group NV.

Provide Quick Ratio
for Colruyt Group NV.

Provide Current Ratio
for Colruyt Group NV.

Provide Cash Ratio
for Colruyt Group NV.

What is the historical Revenue growth
over the last 5 years for Colruyt Group NV?

What is the historical Net Income growth
over the last 5 years for Colruyt Group NV?

What is the current Free Cash Flow
of Colruyt Group NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Colruyt Group NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Colruyt Group NV

Current Assets 2.4B
Cash & Short-Term Investments 883.2m
Receivables 644m
Other Current Assets 834.2m
Non-Current Assets 4.3B
Long-Term Investments 639.8m
PP&E 2.9B
Intangibles 759m
Other Non-Current Assets 60.7m
Current Liabilities 2.4B
Accounts Payable 1.3B
Accrued Liabilities 811.6m
Other Current Liabilities 310m
Non-Current Liabilities 1B
Long-Term Debt 854.5m
Other Non-Current Liabilities 187m
Efficiency

Earnings Waterfall
Colruyt Group NV

Revenue
10.1B EUR
Cost of Revenue
-7.1B EUR
Gross Profit
3.1B EUR
Operating Expenses
-2.7B EUR
Operating Income
395.5m EUR
Other Expenses
613.2m EUR
Net Income
1B EUR

Free Cash Flow Analysis
Colruyt Group NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

COLR Profitability Score
Profitability Due Diligence

Colruyt Group NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive Gross Profit
Positive 3-Year Average ROE
55/100
Profitability
Score

Colruyt Group NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

COLR Solvency Score
Solvency Due Diligence

Colruyt Group NV's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
72/100
Solvency
Score

Colruyt Group NV's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COLR Price Targets Summary
Colruyt Group NV

Wall Street analysts forecast COLR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COLR is 42.9 EUR with a low forecast of 30.3 EUR and a high forecast of 54.6 EUR.

Lowest
Price Target
30.3 EUR
29% Downside
Average
Price Target
42.9 EUR
0% Upside
Highest
Price Target
54.6 EUR
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

COLR Price
Colruyt Group NV

1M 1M
+7%
6M 6M
+12%
1Y 1Y
+45%
3Y 3Y
-4%
5Y 5Y
-22%
10Y 10Y
+40%
Annual Price Range
42.88
52w Low
28.9294
52w High
44.38
Price Metrics
Average Annual Return -19.74%
Standard Deviation of Annual Returns 20.08%
Max Drawdown -65%
Shares Statistics
Market Capitalization 5.4B EUR
Shares Outstanding 125 621 000
Percentage of Shares Shorted
N/A

COLR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Colruyt Group NV

Country

Belgium

Industry

Retail

Market Cap

5.4B EUR

Dividend Yield

1.89%

Description

Colruyt SA engages in the retail and distribution of food and non-food products and fuels. The company is headquartered in Halle (Hal), Vlaams-Brabant and currently employs 31,535 full-time employees. The firm's retail trade division includes the direct supply of products to retail customers operating through brands Colruyt, DreamBaby, BIO-planet, DreamLand and ColliShop, among others. The company has a portfolio of food and non-food formats, in Belgium, France and Luxembourg. The firm also has a corporate activities division, which combines support services, processes and systems and central administration, among others.

Contact

VLAAMS-BRABANT
HALLE (HAL)
Wilgenveld 196
+3223635545
https://www.colruytgroup.com

IPO

1991-11-19

Employees

31 535

Officers

Chairman, MD, CEO & COO of Services
Mr. Jef Colruyt
Chief Financial Officer
Stefaan Vandamme
People & Organization Manager
Liesbeth Sabbe
COO of Food Retail & Marketing Services and GM of Colruyt Lowest Prices
Jo Willemyns
Chief Operating Officer of Fine Food, Business & Group Services
Stefan Goethaert
Secretary
Mr. Kris Castelein

See Also

Discover More
What is the Intrinsic Value of one COLR stock?

The intrinsic value of one COLR stock under the Base Case scenario is 44.05 EUR.

Is COLR stock undervalued or overvalued?

Compared to the current market price of 42.88 EUR, Colruyt Group NV is Undervalued by 3%.