1&1 AG
XETRA:1U1

Watchlist Manager
1&1 AG Logo
1&1 AG
XETRA:1U1
Watchlist
Price: 22.55 EUR 0.45% Market Closed
Market Cap: €4B

EV/FCFF

28
Current
177%
Cheaper
vs 3-y average of -36.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
28
=
Enterprise Value
€5.6B
/
Free Cash Flow to Firm
€193.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
28
=
Enterprise Value
€5.6B
/
Free Cash Flow to Firm
€193.5m

Valuation Scenarios

1&1 AG is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (11.6), the stock would be worth €9.35 (59% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-59%
Maximum Upside
No Upside Scenarios
Average Downside
52%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 28 €22.55
0%
5-Year Average 11.6 €9.35
-59%
Industry Average 11.5 €9.22
-59%
Country Average 17.7 €14.23
-37%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
DE
1&1 AG
XETRA:1U1
4B EUR 28 24
ZA
MTN Group Ltd
JSE:MTN
383.1B ZAR 10.4 18.9
ZA
Vodacom Group Ltd
JSE:VOD
273B ZAR 9.2 14.5
US
T-Mobile US Inc
NASDAQ:TMUS
217B USD 19.1 19.7
JP
SoftBank Group Corp
TSE:9984
30.9T JPY -33.3 8.4
CN
China Mobile Ltd
SSE:600941
1.3T CNY 8.8 9.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.8T INR 17.3 35.3
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 13.1 15.9
JP
SoftBank Corp
TSE:9434
10.5T JPY 25.7 18.6
JP
KDDI Corp
TSE:9433
9.7T JPY 15.3 14
UK
Vodafone Group PLC
LSE:VOD
28.5B GBP 8.1 -7.4
P/E Multiple
Earnings Growth PEG
DE
1&1 AG
XETRA:1U1
Average P/E: 17.9
24
12%
2
ZA
M
MTN Group Ltd
JSE:MTN
18.9
41%
0.5
ZA
V
Vodacom Group Ltd
JSE:VOD
14.5
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19.7
19%
1
JP
SoftBank Group Corp
TSE:9984
8.4
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.7
3%
3.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
35.3
16%
2.2
MX
America Movil SAB de CV
BMV:AMXB
15.9
21%
0.8
JP
SoftBank Corp
TSE:9434
18.6
7%
2.7
JP
KDDI Corp
TSE:9433
14
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.4 N/A N/A

Market Distribution

In line with most companies in Germany
Percentile
69th
Based on 1 970 companies
69th percentile
28
Low
0.1 — 11.9
Typical Range
11.9 — 29.2
High
29.2 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 11.9
Median 17.7
70th Percentile 29.2
Max 2 317.8

1&1 AG
Glance View

In the bustling world of telecommunications and internet services, 1&1 AG stands out as a dynamic force driving innovation and connectivity. Originating from Germany, 1&1 AG has cemented itself as a formidable player by offering a diverse portfolio of services that include mobile network offerings, broadband internet, and cloud-based solutions. As part of United Internet AG, one of Europe’s biggest internet companies, 1&1 taps into a wealth of expertise and resources. It has succeeded in building a robust network infrastructure, allowing it to cater to individual consumers, small and medium enterprises, and even larger corporate clients with an array of tailor-made solutions. Whether it’s through their DSL, fiber-optic internet services, or competitive mobile network plans, the company has expertly leveraged its experience and infrastructure to build a steady stream of revenue. At its core, 1&1 AG’s business model is intricately woven around subscription-based services, ensuring a reliable income flow that allows for continual reinvestment in its technologies and expansion strategies. By bundling services, providing scalable options for businesses, and maintaining flexibility for personal users, 1&1 AG has crafted a client-centric approach that fosters customer loyalty. Moreover, its strategic collaborations and licensing agreements further boost its market presence, allowing seamless integration into international markets. The company’s focus on innovation propels it forward, with investments in next-gen technologies such as 5G and cloud computing keeping it at the forefront of digital transformation. This relentless pursuit of advancement and customer satisfaction underscores 1&1 AG's position as a pivotal player in the digital communications landscape.

1U1 Intrinsic Value
14.83 EUR
Overvaluation 34%
Intrinsic Value
Price €22.55
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett