1&1 AG
XETRA:1U1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 5-Year Average (11.6), the stock would be worth €9.35 (59% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 28 | €22.55 |
0%
|
| 5-Year Average | 11.6 | €9.35 |
-59%
|
| Industry Average | 11.5 | €9.22 |
-59%
|
| Country Average | 17.7 | €14.23 |
-37%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
1&1 AG
XETRA:1U1
|
4B EUR | 28 | 24 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
383.1B ZAR | 10.4 | 18.9 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
273B ZAR | 9.2 | 14.5 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
217B USD | 19.1 | 19.7 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
30.9T JPY | -33.3 | 8.4 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 8.8 | 9.7 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.8T INR | 17.3 | 35.3 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 13.1 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 25.7 | 18.6 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.7T JPY | 15.3 | 14 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
28.5B GBP | 8.1 | -7.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 29.2 |
| Max | 2 317.8 |
Other Multiples
1&1 AG
Glance View
In the bustling world of telecommunications and internet services, 1&1 AG stands out as a dynamic force driving innovation and connectivity. Originating from Germany, 1&1 AG has cemented itself as a formidable player by offering a diverse portfolio of services that include mobile network offerings, broadband internet, and cloud-based solutions. As part of United Internet AG, one of Europe’s biggest internet companies, 1&1 taps into a wealth of expertise and resources. It has succeeded in building a robust network infrastructure, allowing it to cater to individual consumers, small and medium enterprises, and even larger corporate clients with an array of tailor-made solutions. Whether it’s through their DSL, fiber-optic internet services, or competitive mobile network plans, the company has expertly leveraged its experience and infrastructure to build a steady stream of revenue. At its core, 1&1 AG’s business model is intricately woven around subscription-based services, ensuring a reliable income flow that allows for continual reinvestment in its technologies and expansion strategies. By bundling services, providing scalable options for businesses, and maintaining flexibility for personal users, 1&1 AG has crafted a client-centric approach that fosters customer loyalty. Moreover, its strategic collaborations and licensing agreements further boost its market presence, allowing seamless integration into international markets. The company’s focus on innovation propels it forward, with investments in next-gen technologies such as 5G and cloud computing keeping it at the forefront of digital transformation. This relentless pursuit of advancement and customer satisfaction underscores 1&1 AG's position as a pivotal player in the digital communications landscape.