Live Nation Entertainment Inc
XETRA:3LN

Watchlist Manager
Live Nation Entertainment Inc Logo
Live Nation Entertainment Inc
XETRA:3LN
Watchlist
Price: 6.9 EUR Market Closed
Market Cap: €1.5B

Relative Value

3LN price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one 3LN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.9 EUR, Live Nation Entertainment Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3LN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

3LN Competitors Multiples
Live Nation Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Live Nation Entertainment Inc
XETRA:3LN
34.2B EUR 1.4 106 17.4 25.7
US
Netflix Inc
NASDAQ:NFLX
377.8B USD 8.4 34.5 12.7 28.8
US
Walt Disney Co
NYSE:DIS
201.6B USD 2.1 16.3 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
102.9B USD 5.2 62.4 32.3 34.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.9B USD 1.8 142.2 5 56.1
NL
Universal Music Group NV
AEX:UMG
38B EUR 2.5 6.8 8 8
US
TKO Group Holdings Inc
NYSE:TKO
38.5B USD 8.9 169 28.6 40.9
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.7 16.9 121.2 121.2
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.7 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.2 14.9 20.9
US
Roku Inc
NASDAQ:ROKU
14.7B USD 3.2 -533.6 -156.1 -112.5
P/E Multiple
Earnings Growth PEG
US
Live Nation Entertainment Inc
XETRA:3LN
Average P/E: 66.4
106
7%
15.1
US
Netflix Inc
NASDAQ:NFLX
34.5
22%
1.6
US
Walt Disney Co
NYSE:DIS
16.3
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
62.4
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
142.2
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
169
435%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
16.9
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.9
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
43.2
40%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -533.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Live Nation Entertainment Inc
XETRA:3LN
Average EV/EBITDA: 28
17.4
18%
1
US
Netflix Inc
NASDAQ:NFLX
12.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.3
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.6
27%
1.1
CN
Tencent Music Entertainment Group
NYSE:TME
121.2
22%
5.5
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -156.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Live Nation Entertainment Inc
XETRA:3LN
Average EV/EBIT: 39.2
25.7
13%
2
US
Netflix Inc
NASDAQ:NFLX
28.8
20%
1.4
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.1
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.1
59%
1
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.9
35%
1.2
CN
Tencent Music Entertainment Group
NYSE:TME
121.2
23%
5.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
18%
1.2
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -112.5 N/A N/A