CEC Relative Valuation - Ceconomy AG

Watchlist Manager

Watchlist

Price: 4.215 EUR 1.32% Market Closed

Market Cap: €2B

	Ceconomy AG XETRA:CEC	DE
	Prudential PLC LSE:PRU	UK

Multiples-Based Value

The Multiples-Based Value of one CEC stock under the Base Case scenario is 7.955 EUR. Compared to the current market price of 4.215 EUR, Ceconomy AG is Undervalued by 47%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CEC Multiples-Based Value

Base Case

Undervaluation 47%

Multiples-Based Value

Price €4.215

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Ceconomy AG XETRA:CEC	2B EUR	0.1	-1 022.6	1.2	3.8
US		Best Buy Co Inc NYSE:BBY	13.4B USD	0.3	12.6	4.9	7.3
JP		Hikari Tsushin Inc TSE:9435	1.8T JPY	2.4	14	17.6	20.3
US		GameStop Corp NYSE:GME	10.3B USD	2.9	24.7	18.4	19.3
AU		JB Hi-Fi Ltd ASX:JBH	7.9B AUD	0.7	16.3	10.7	10.7
VN	M	Mobile World Investment Corp VN:MWG	116.4T VND	0.7	16.5	12	15.2
JP		Yamada Holdings Co Ltd TSE:9831	455.4B JPY	0.3	19.2	10.5	18.1
JP		Nojima Corp TSE:7419	325.4B JPY	0.3	8.5	3.7	5.3
JP		Bic Camera Inc TSE:3048	312B JPY	0.3	16.3	7.6	10.2
JP		K'S Holdings Corp TSE:8282	308.8B JPY	0.4	28.3	9.6	15.6
UK		Currys PLC LSE:CURY	1.4B GBP	0.2	10.9	3.8	8.5

				Revenue Growth	P/S to Growth
DE		Ceconomy AG XETRA:CEC	Average P/S: 0.8 0.1	3%	0
US		Best Buy Co Inc NYSE:BBY	0.3	1%	0.3
JP		Hikari Tsushin Inc TSE:9435	2.4	9%	0.3
US		GameStop Corp NYSE:GME	2.9	N/A	N/A
AU		JB Hi-Fi Ltd ASX:JBH	0.7	6%	0.1
VN	M	Mobile World Investment Corp VN:MWG	0.7	11%	0.1
JP		Yamada Holdings Co Ltd TSE:9831	0.3	3%	0.1
JP		Nojima Corp TSE:7419	0.3	N/A	N/A
JP		Bic Camera Inc TSE:3048	0.3	3%	0.1
JP		K'S Holdings Corp TSE:8282	0.4	2%	0.2
UK		Currys PLC LSE:CURY	0.2	4%	0

				Earnings Growth	PEG
DE		Ceconomy AG XETRA:CEC	Average P/E: 16.7 Negative Multiple: -1 022.6	N/A	N/A
US		Best Buy Co Inc NYSE:BBY	12.6	21%	0.6
JP		Hikari Tsushin Inc TSE:9435	14	3%	4.7
US		GameStop Corp NYSE:GME	24.7	N/A	N/A
AU		JB Hi-Fi Ltd ASX:JBH	16.3	7%	2.3
VN	M	Mobile World Investment Corp VN:MWG	16.5	17%	1
JP		Yamada Holdings Co Ltd TSE:9831	19.2	20%	1
JP		Nojima Corp TSE:7419	8.5	N/A	N/A
JP		Bic Camera Inc TSE:3048	16.3	3%	5.4
JP		K'S Holdings Corp TSE:8282	28.3	28%	1
UK		Currys PLC LSE:CURY	10.9	16%	0.7

				EBITDA Growth	EV/EBITDA to Growth
DE		Ceconomy AG XETRA:CEC	Average EV/EBITDA: 9.1 1.2	9%	0.1
US		Best Buy Co Inc NYSE:BBY	4.9	6%	0.8
JP		Hikari Tsushin Inc TSE:9435	17.6	10%	1.8
US		GameStop Corp NYSE:GME	18.4	N/A	N/A
AU		JB Hi-Fi Ltd ASX:JBH	10.7	17%	0.6
VN	M	Mobile World Investment Corp VN:MWG	12	19%	0.6
JP		Yamada Holdings Co Ltd TSE:9831	10.5	4%	2.6
JP		Nojima Corp TSE:7419	3.7	N/A	N/A
JP		Bic Camera Inc TSE:3048	7.6	3%	2.5
JP		K'S Holdings Corp TSE:8282	9.6	3%	3.2
UK		Currys PLC LSE:CURY	3.8	3%	1.3

				EBIT Growth	EV/EBIT to Growth
DE		Ceconomy AG XETRA:CEC	Average EV/EBIT: 12.2 3.8	30%	0.1
US		Best Buy Co Inc NYSE:BBY	7.3	5%	1.5
JP		Hikari Tsushin Inc TSE:9435	20.3	N/A	N/A
US		GameStop Corp NYSE:GME	19.3	N/A	N/A
AU		JB Hi-Fi Ltd ASX:JBH	10.7	6%	1.8
VN	M	Mobile World Investment Corp VN:MWG	15.2	18%	0.8
JP		Yamada Holdings Co Ltd TSE:9831	18.1	N/A	N/A
JP		Nojima Corp TSE:7419	5.3	N/A	N/A
JP		Bic Camera Inc TSE:3048	10.2	N/A	N/A
JP		K'S Holdings Corp TSE:8282	15.6	N/A	N/A
UK		Currys PLC LSE:CURY	8.5	7%	1.2

Ceconomy AG
XETRA:CEC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CEC Competitors Multiples
Ceconomy AG Competitors

See Also

Company

Help

Tools

Stocks

Ceconomy AG XETRA:CEC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CEC Competitors Multiples Ceconomy AG Competitors

See Also

Company

Help

Tools

Stocks

Ceconomy AG
XETRA:CEC

CEC Competitors Multiples
Ceconomy AG Competitors