Rent-A-Center Inc
F:RAC
Intrinsic Value
The intrinsic value of one RAC stock under the Base Case scenario is 65.21 EUR. Compared to the current market price of 19.8 EUR, Rent-A-Center Inc is Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Rent-A-Center Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Rent-A-Center Inc
Balance Sheet Decomposition
Rent-A-Center Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 107.3m |
Receivables | 184.8m |
Other Current Assets | 1.2B |
Non-Current Assets | 1.6B |
PP&E | 581.8m |
Intangibles | 882.1m |
Other Non-Current Assets | 114.2m |
Free Cash Flow Analysis
Rent-A-Center Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rent-A-Center Inc
Revenue
|
4.4B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
2.1B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
313.5m
USD
|
Other Expenses
|
-193m
USD
|
Net Income
|
120.6m
USD
|
RAC Profitability Score
Profitability Due Diligence
Rent-A-Center Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Rent-A-Center Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
RAC Solvency Score
Solvency Due Diligence
Rent-A-Center Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Rent-A-Center Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAC Price Targets Summary
Rent-A-Center Inc
According to Wall Street analysts, the average 1-year price target for RAC is 32.01 EUR with a low forecast of 22.01 EUR and a high forecast of 45.77 EUR.
Dividends
Current shareholder yield for RAC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RAC stock under the Base Case scenario is 65.21 EUR.
Compared to the current market price of 19.8 EUR, Rent-A-Center Inc is Undervalued by 70%.