Walt Disney Co banner

Walt Disney Co
XETRA:WDP

Watchlist Manager
Walt Disney Co Logo
Walt Disney Co
XETRA:WDP
Watchlist
Price: 88.21 EUR -0.38%
Market Cap: €161.8B

Relative Value

The Relative Value of one WDP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 88.21 EUR, Walt Disney Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WDP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WDP Competitors Multiples
Walt Disney Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Walt Disney Co
XETRA:WDP
190.1B EUR 2 15.5 11.6 16.2
US
Netflix Inc
NASDAQ:NFLX
324.6B USD 7.2 29.6 10.9 24.7
LU
Spotify Technology SA
NYSE:SPOT
94.3B USD 4.6 35.9 30.6 32
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.3B USD 1.8 143 5 56.4
NL
Universal Music Group NV
AEX:UMG
35.9B EUR 2.4 6.5 7.4 7.4
US
TKO Group Holdings Inc
NYSE:TKO
40.3B USD 9.3 176.3 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
36.8B USD 1.5 114.3 18.8 27.7
CN
Tencent Music Entertainment Group
NYSE:TME
24.4B USD 5.3 15.5 16.3 16.3
FR
Bollore SE
PAR:BOL
13.1B EUR 8.5 -7.7 -12.3 -11.7
US
Warner Music Group Corp
NASDAQ:WMG
15.4B USD 2.2 51.4 13.5 18.7
US
Endeavor Group Holdings Inc
NYSE:EDR
13.8B USD 1.9 -17.6 34.6 -207.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Walt Disney Co
XETRA:WDP
Average EV/EBIT: 26.9
16.2
17%
1
US
Netflix Inc
NASDAQ:NFLX
24.7
20%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32
28%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.4
59%
1
NL
Universal Music Group NV
AEX:UMG
7.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.6
33%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
27.7
13%
2.1
CN
Tencent Music Entertainment Group
NYSE:TME
16.3
23%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.7
18%
1
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -207.1 N/A N/A