W

Wirecard AG
XHAM:WDI

Watchlist Manager
Wirecard AG
XHAM:WDI
Watchlist
Price: 0.0074 EUR Market Closed
Market Cap: €914.4k

Relative Value

WDI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of WDI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WDI Relative Value
Base Case
Not Available
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

WDI Competitors Multiples
Wirecard AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Wirecard AG
XHAM:WDI
914.4k EUR 0 0 -3.6 -4.6
US
Visa Inc
NYSE:V
626B USD 15.6 31.5 22.6 23.6
US
Mastercard Inc
NYSE:MA
470.6B USD 15 33 24.3 25.7
US
Automatic Data Processing Inc
NASDAQ:ADP
102.9B USD 4.9 24.9 17.2 19
US
PayPal Holdings Inc
NASDAQ:PYPL
52B USD 1.6 10.6 7.2 8.4
NL
Adyen NV
AEX:ADYEN
42.4B EUR 17.1 42.2 26.8 29.9
US
Paychex Inc
NASDAQ:PAYX
37.6B USD 6.2 23.6 14.8 17
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
30.2B USD 2.9 198.1 11 22.5
ES
Amadeus IT Group SA
MAD:AMS
24.8B EUR 3.8 18.2 11.1 14.2
US
Broadridge Financial Solutions Inc
NYSE:BR
24B USD 3.4 26.1 16.9 21.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
W
Wirecard AG
XHAM:WDI
Average EV/EBITDA: 15.8
Negative Multiple: -3.6
N/A N/A
US
Visa Inc
NYSE:V
22.6
12%
1.9
US
Mastercard Inc
NYSE:MA
24.3
15%
1.6
US
Automatic Data Processing Inc
NASDAQ:ADP
17.2
7%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
7.2
6%
1.2
NL
Adyen NV
AEX:ADYEN
26.8
28%
1
US
Paychex Inc
NASDAQ:PAYX
14.8
12%
1.2
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
US
Fidelity National Information Services Inc
NYSE:FIS
11
13%
0.8
ES
Amadeus IT Group SA
MAD:AMS
11.1
8%
1.4
US
Broadridge Financial Solutions Inc
NYSE:BR
16.9
10%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
W
Wirecard AG
XHAM:WDI
Average EV/EBIT: 19.2
Negative Multiple: -4.6
N/A N/A
US
Visa Inc
NYSE:V
23.6
12%
2
US
Mastercard Inc
NYSE:MA
25.7
15%
1.7
US
Automatic Data Processing Inc
NASDAQ:ADP
19
8%
2.4
US
PayPal Holdings Inc
NASDAQ:PYPL
8.4
8%
1
NL
Adyen NV
AEX:ADYEN
29.9
28%
1.1
US
Paychex Inc
NASDAQ:PAYX
17
11%
1.5
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
22.5
29%
0.8
ES
Amadeus IT Group SA
MAD:AMS
14.2
10%
1.4
US
Broadridge Financial Solutions Inc
NYSE:BR
21.4
14%
1.5