H

Hawesko Holding SE
XMUN:HAW

Watchlist Manager
Hawesko Holding SE
XMUN:HAW
Watchlist
Price: 20.4 EUR 3.55% Market Closed
Market Cap: 294.3m EUR

Relative Value

The Relative Value of one HAW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20.4 EUR, Hawesko Holding SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
42
Median 3Y
0.6
Median 5Y
0.8
Industry
0.6
Forward
0.5
vs History
39
vs Industry
11
Median 3Y
33.2
Median 5Y
26.8
Industry
17.2
Forward
23.9
vs History
82
vs Industry
41
Median 3Y
7.7
Median 5Y
11.1
Industry
8.6
vs History
77
vs Industry
25
Median 3Y
5
Median 5Y
11.5
Industry
17.6
vs History
96
vs Industry
20
Median 3Y
3.4
Median 5Y
4.4
Industry
1.7
vs History
96
vs Industry
37
Median 3Y
0.8
Median 5Y
1
Industry
0.7
Forward
0.7
vs History
96
vs Industry
51
Median 3Y
1.9
Median 5Y
2.3
Industry
2.4
vs History
96
vs Industry
31
Median 3Y
9.5
Median 5Y
10.3
Industry
8.7
Forward
8.1
vs History
68
vs Industry
22
Median 3Y
18
Median 5Y
17.3
Industry
13.3
Forward
16.2
vs History
68
vs Industry
35
Median 3Y
10.8
Median 5Y
13.9
Industry
10
vs History
69
vs Industry
34
Median 3Y
15.3
Median 5Y
16.2
Industry
14.2
vs History
96
vs Industry
31
Median 3Y
1.5
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

HAW Competitors Multiples
Hawesko Holding SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hawesko Holding SE
XMUN:HAW
294.3m EUR 0.5 30.2 8.3 16.7
ZA
Shoprite Holdings Ltd
JSE:SHP
150B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.4B CAD 1.2 30.1 12.4 20.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.7B CAD 0.7 19.2 10.1 16.1
US
Kroger Co
NYSE:KR
38.2B USD 0.3 49.4 10.2 32.3
UK
Tesco PLC
LSE:TSCO
28B GBP 0.4 18.4 7.4 11.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.6T JPY 0.5 23 8.1 18.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30B EUR 0.3 14.5 6.5 13.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.5 52.8 66.4
CA
George Weston Ltd
TSX:WN
37.7B CAD 0.6 25.4 7.3 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
H
Hawesko Holding SE
XMUN:HAW
Average EV/EBITDA: 13.7
8.3
2%
4.1
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
10.2
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.4
3%
2.5
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
6%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
52.8
19%
2.8
CA
George Weston Ltd
TSX:WN
7.3
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
H
Hawesko Holding SE
XMUN:HAW
Average EV/EBIT: 23
16.7
4%
4.2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.4
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
8%
2
US
Kroger Co
NYSE:KR
32.3
10%
3.2
UK
Tesco PLC
LSE:TSCO
11.8
3%
3.9
JP
Seven & i Holdings Co Ltd
TSE:3382
18.6
-4%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.8
13%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
66.4
20%
3.3
CA
George Weston Ltd
TSX:WN
10.7
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A