H

Hawesko Holding SE
XMUN:HAW

Watchlist Manager
Hawesko Holding SE
XMUN:HAW
Watchlist
Price: 19.35 EUR -0.51%
Market Cap: 279.2m EUR

Relative Value

The Relative Value of one HAW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 19.35 EUR, Hawesko Holding SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
42
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.4
vs History
40
vs Industry
11
Median 3Y
33.2
Median 5Y
26.5
Industry
17.1
Forward
22.6
vs History
88
vs Industry
41
Median 3Y
10.5
Median 5Y
11.1
Industry
8.5
vs History
80
vs Industry
25
Median 3Y
6.3
Median 5Y
11.6
Industry
17.7
vs History
98
vs Industry
20
Median 3Y
3.5
Median 5Y
4.5
Industry
1.7
vs History
98
vs Industry
37
Median 3Y
0.9
Median 5Y
1
Industry
0.7
Forward
0.6
vs History
98
vs Industry
51
Median 3Y
2
Median 5Y
2.3
Industry
2.4
vs History
98
vs Industry
31
Median 3Y
9.8
Median 5Y
10.4
Industry
8.6
Forward
7.8
vs History
72
vs Industry
22
Median 3Y
18.2
Median 5Y
17.3
Industry
13.1
Forward
15.6
vs History
69
vs Industry
35
Median 3Y
13.3
Median 5Y
13.9
Industry
10
vs History
70
vs Industry
34
Median 3Y
31.3
Median 5Y
16.2
Industry
14.3
vs History
98
vs Industry
31
Median 3Y
1.5
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

HAW Competitors Multiples
Hawesko Holding SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hawesko Holding SE
XMUN:HAW
279.2m EUR 0.4 28.6 8 16.1
ZA
Shoprite Holdings Ltd
JSE:SHP
148.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.6B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.9B CAD 0.7 19.5 10.3 16.3
UK
Tesco PLC
LSE:TSCO
29.8B GBP 0.4 19.5 7.8 12.4
US
Kroger Co
NYSE:KR
40.1B USD 0.3 51.9 10.6 33.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.8 8.1 18.5
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.8 88.6 51.7 65
CA
George Weston Ltd
TSX:WN
36.9B CAD 0.6 24.9 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
H
Hawesko Holding SE
XMUN:HAW
Average EV/EBITDA: 13.7
8
2%
4
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.3
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
US
Kroger Co
NYSE:KR
10.6
7%
1.5
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
51.7
19%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
H
Hawesko Holding SE
XMUN:HAW
Average EV/EBIT: 23.2
16.1
4%
4
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.3
8%
2
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
US
Kroger Co
NYSE:KR
33.6
10%
3.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
65
20%
3.2
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A