Hawesko Holding SE
XMUN:HAW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.5), the stock would be worth €24.99 (23% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.2 | €20.4 |
0%
|
| 3-Year Average | 1.5 | €24.99 |
+23%
|
| 5-Year Average | 1.7 | €28.87 |
+42%
|
| Industry Average | 1 | €16.57 |
-19%
|
| Country Average | 1 | €16.59 |
-19%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
H
|
Hawesko Holding SE
XMUN:HAW
|
294.3m EUR | 1.2 | 30.2 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
150.7B ZAR | 2.4 | 19.9 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
72.9B CAD | 2.6 | 27.4 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
69.6B CAD | 1.9 | 19.2 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.5B GBP | 1.7 | 18.2 | |
| US |
|
Kroger Co
NYSE:KR
|
43.7B USD | 1.5 | 43.3 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
35.5B EUR | 1.3 | 15.7 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
42B AUD | 2.3 | 69.4 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | 12 | 103.7 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
4.9T JPY | 0.9 | 16.6 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
30.4B USD | 4.3 | 46.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 1 |
| 70th Percentile | 1.6 |
| Max | 298.9 |
Other Multiples
Hawesko Holding SE
Glance View
Hawesko Holding SE engages in the trade, sale, and distribution of wines, champagnes, and other alcoholic drinks to consumers and resellers. The company is headquartered in Hamburg, Hamburg and currently employs 1,261 full-time employees. The firm reports three operating segments: Retail, e-commerce and B2B. Retail and e-commerce serve end customers along a variety of distribution channels, while the B2B segment supplies restaurants and commercial resellers. The Retail segment sells wine via a network of retail outlets (Jacques’) run by independent agency partners in Austria, based around shops, bars and an online shop, in the guise of Wein & Co. B2B is the wholesale and distribution segment, comprising business activities with retailers, an in-house sales force and by an organization of trade representatives via Wein-Wolf and Globalwine in Austria and Swiss markets. The e-commerce segment comprises distance selling of wine and champagne directly to consumers, as well as the gifts for corporate and private customers based on a catalogue.
