Hawesko Holding SE
XMUN:HAW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SMA Solar Technology AG
XETRA:S92
|
DE |
|
Svenska Cellulosa SCA AB
STO:SCA B
|
SE |
|
Avangrid Inc
NYSE:AGR
|
US |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
|
Better Life Commercial Chain Share Co Ltd
SZSE:002251
|
CN |
|
E
|
Eurotel SA
WSE:ETL
|
PL |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9), the stock would be worth €22.44 (7% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.4 | €20.9 |
0%
|
| 3-Year Average | 9 | €22.44 |
+7%
|
| 5-Year Average | 10.2 | €25.42 |
+22%
|
| Industry Average | 8.3 | €20.55 |
-2%
|
| Country Average | 9 | €22.41 |
+7%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€420.5m
|
/ |
Oct 2025
€51.3m
|
= |
|
|
€420.5m
|
/ |
Dec 2025
€49.8m
|
= |
|
|
€420.5m
|
/ |
Dec 2026
€54.3m
|
= |
|
|
€420.5m
|
/ |
Dec 2027
€57.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
H
|
Hawesko Holding SE
XMUN:HAW
|
301.6m EUR | 8.4 | 30.9 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
155.9B ZAR | 7.9 | 20.6 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
72.3B CAD | 10.1 | 19 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
71.7B CAD | 11.9 | 27 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
33.3B GBP | 8.3 | 18.6 | |
| US |
|
Kroger Co
NYSE:KR
|
43.6B USD | 6.7 | 43.2 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
36.6B EUR | 6.6 | 16.1 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
45.8B AUD | 35.2 | 76.4 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
5.2T JPY | 8.4 | 17.8 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | 61.3 | 103.8 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
28.4B USD | 21.7 | 43.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
Hawesko Holding SE
Glance View
Hawesko Holding SE engages in the trade, sale, and distribution of wines, champagnes, and other alcoholic drinks to consumers and resellers. The company is headquartered in Hamburg, Hamburg and currently employs 1,261 full-time employees. The firm reports three operating segments: Retail, e-commerce and B2B. Retail and e-commerce serve end customers along a variety of distribution channels, while the B2B segment supplies restaurants and commercial resellers. The Retail segment sells wine via a network of retail outlets (Jacques’) run by independent agency partners in Austria, based around shops, bars and an online shop, in the guise of Wein & Co. B2B is the wholesale and distribution segment, comprising business activities with retailers, an in-house sales force and by an organization of trade representatives via Wein-Wolf and Globalwine in Austria and Swiss markets. The e-commerce segment comprises distance selling of wine and champagne directly to consumers, as well as the gifts for corporate and private customers based on a catalogue.
