First Gen Corp
XPHS:FGEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (4.2), the stock would be worth ₱16.78 (6% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.4 | ₱17.8 |
0%
|
| 3-Year Average | 4.2 | ₱16.78 |
-6%
|
| 5-Year Average | 4.2 | ₱16.86 |
-5%
|
| Industry Average | 9.2 | ₱37.04 |
+108%
|
| Country Average | 9.2 | ₱37.04 |
+108%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₱127.9B
|
/ |
Oct 2025
$484m
|
= |
|
|
₱127.9B
|
/ |
Dec 2025
$527.8m
|
= |
|
|
₱127.9B
|
/ |
Dec 2026
$432.9m
|
= |
|
|
₱127.9B
|
/ |
Dec 2027
$452.7m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
F
|
First Gen Corp
XPHS:FGEN
|
64B PHP | 4.4 | 4.1 | |
| US |
|
Vistra Corp
NYSE:VST
|
52.4B USD | 33.2 | 69.6 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 80.2 | 99.6 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
3.9T INR | 28.5 | 36.1 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.8T INR | 15.9 | 16.3 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
230.8B CNY | 22.1 | 23.6 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
877.7B THB | 55 | 40.7 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
183.3B CNY | 20.1 | 21.4 | |
| DE |
|
Uniper SE
XETRA:UN0
|
17.3B EUR | 16.3 | 12.5 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
109.4B CNY | 12.9 | 16.7 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
15.1B USD | -731.7 | -69.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 9.2 |
| 70th Percentile | 13.3 |
| Max | 644.2 |
Other Multiples
First Gen Corp
Glance View
First Gen Corp. is an investment holding company, engaged in the power generation business. The firm is engaged in the business of power generation. The firm's segments include First Gas Power Corporation (FGPC), which operates the 1,000 megawatts (MW) Santa Rita natural gas-fired power plant; FGP Corp. (FGP), which operates the 500 MW San Lorenzo natural gas-fired power plant; First NatGas Power Corp. (FNPC), which operates the 420 MW San Gabriel natural gas-fired power flex plant; Prime Meridian PowerGen Corporation (PMPC), which operates the 97 MW Avion natural gasfired power plant; FG Bukidnon Power Corporation (FG Bukidnon), which operates the 1.6 MW5 FG Bukidnon mini hydroelectric power plant; Energy Development Corporation (EDC) with an aggregate installed capacity of approximately 1,343.8 MW; First Gen Hydro Power Corporation (FG Hydro), which operates the 132.810 MW PantabanganMasiway hydroelectric power plants.
