E

Engine Gaming and Media Inc
XTSX:GAME

Watchlist Manager
Engine Gaming and Media Inc
XTSX:GAME
Watchlist
Price: 1.8 CAD 5.88%
Market Cap: 54.6m CAD

Relative Value

The Relative Value of one GAME stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.8 CAD, Engine Gaming and Media Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAME Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GAME Competitors Multiples
Engine Gaming and Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Engine Gaming and Media Inc
XTSX:GAME
42m CAD 0.6 -1.4 -1.5 -1.4
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
105.6T USD 5 210 603.9 -10 881 535.4 -17 555 033.5 -17 239 107.1
CN
NetEase Inc
NASDAQ:NTES
86.3B USD 5.4 16.5 84.9 90.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
72.5B USD 3.4 50.6 39.5 39.5
JP
Nintendo Co Ltd
TSE:7974
11.6T JPY 6.8 32.1 29.3 30.9
US
Roblox Corp
NYSE:RBLX
52.4B USD 11.8 -54.2 -56 -45.3
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.3B USD 7.1 -11.1 51.7 -122.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
150.5B CNY 4.4 40 25.1 25.1
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30.1 21.2 23.3
P/E Multiple
Earnings Growth PEG
CA
E
Engine Gaming and Media Inc
XTSX:GAME
Average P/E: 37.3
Negative Multiple: -1.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 881 535.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.5
17%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.6
97%
0.5
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
40
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
30.1
1%
30.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
E
Engine Gaming and Media Inc
XTSX:GAME
Average EV/EBITDA: 38.6
Negative Multiple: -1.5
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 555 033.5 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
84.9
16%
5.3
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.5
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
29.3
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.2
7%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
E
Engine Gaming and Media Inc
XTSX:GAME
Average EV/EBIT: 39.9
Negative Multiple: -1.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 239 107.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
90.3
16%
5.6
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.5
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
30.9
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
23.3
N/A N/A