E

Engine Gaming and Media Inc
XTSX:GAME

Watchlist Manager
Engine Gaming and Media Inc
XTSX:GAME
Watchlist
Price: 1.8 CAD 5.88% Market Closed
Market Cap: 54.6m CAD

Intrinsic Value

The intrinsic value of one GAME stock under the Base Case scenario is 0.86 CAD. Compared to the current market price of 1.8 CAD, Engine Gaming and Media Inc is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GAME Intrinsic Value
0.86 CAD
Overvaluation 52%
Intrinsic Value
Price
E
Base Case Scenario

Valuation History
Engine Gaming and Media Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GAME?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GAME valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Engine Gaming and Media Inc.

Explain Valuation
Compare GAME to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GAME?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Engine Gaming and Media Inc

Balance Sheet Decomposition
Engine Gaming and Media Inc

Current Assets 26.2m
Cash & Short-Term Investments 10m
Receivables 13.8m
Other Current Assets 2.4m
Non-Current Assets 94.9m
Long-Term Investments 66.9m
PP&E 1.6m
Intangibles 17.8m
Other Non-Current Assets 8.6m
Current Liabilities 40.3m
Accounts Payable 18.4m
Accrued Liabilities 12.5m
Other Current Liabilities 9.3m
Non-Current Liabilities 2.1m
Other Non-Current Liabilities 2.1m
Efficiency

Free Cash Flow Analysis
Engine Gaming and Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Engine Gaming and Media Inc

Revenue
71.7m USD
Cost of Revenue
-58m USD
Gross Profit
13.8m USD
Operating Expenses
-38.3m USD
Operating Income
-24.6m USD
Other Expenses
-6.1m USD
Net Income
-30.6m USD
Fundamental Scores

GAME Profitability Score
Profitability Due Diligence

Engine Gaming and Media Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
19/100
Profitability
Score

Engine Gaming and Media Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

GAME Solvency Score
Solvency Due Diligence

Engine Gaming and Media Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
49/100
Solvency
Score

Engine Gaming and Media Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GAME Price Targets Summary
Engine Gaming and Media Inc

There are no price targets for GAME.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Engine Gaming and Media Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GAME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GAME Insider Trading
Buy and sell transactions by insiders

GAME News

Other Videos
What is the Intrinsic Value of one GAME stock?

The intrinsic value of one GAME stock under the Base Case scenario is 0.86 CAD.

Is GAME stock undervalued or overvalued?

Compared to the current market price of 1.8 CAD, Engine Gaming and Media Inc is Overvalued by 52%.

Back to Top