Real Brokerage Inc
XTSX:REAX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (15), the stock would be worth CA$-1.57 (182% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -18.3 | CA$1.91 |
0%
|
| Industry Average | 15 | CA$-1.57 |
-182%
|
| Country Average | 10.2 | CA$-1.06 |
-156%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Real Brokerage Inc
XTSX:REAX
|
340.6m CAD | -18.3 | -20.4 | |
| US |
|
CBRE Group Inc
NYSE:CBRE
|
44.2B USD | 22.3 | 38.2 | |
| CN |
K
|
Ke Holdings Inc
HKEX:2423
|
141.4B HKD | 33.5 | 40.8 | |
| US |
|
Jones Lang LaSalle Inc
NYSE:JLL
|
15.9B USD | 11.8 | 20 | |
| US |
|
Zillow Group Inc
NASDAQ:ZG
|
10.7B USD | 42.1 | 465.2 | |
| CA |
|
FirstService Corp
TSX:FSV
|
9.3B CAD | 14.5 | 47.1 | |
| CA |
|
Colliers International Group Inc
TSX:CIGI
|
8.1B CAD | 11.3 | 57.2 | |
| US |
C
|
Compass Inc
NYSE:COMP
|
5.8B USD | 67.6 | -98.8 | |
| US |
|
Opendoor Technologies Inc
NASDAQ:OPEN
|
5B USD | -22.4 | -3.8 | |
| UK |
|
Cushman & Wakefield PLC
NYSE:CWK
|
3.3B USD | 9.2 | 37.5 | |
| US |
|
Newmark Group Inc
NASDAQ:NMRK
|
2.9B USD | 10.1 | 23.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
Real Brokerage Inc
Glance View
The Real Brokerage, Inc. engages in the provision of real estate brokerage services through mobile application. The company is headquartered in Toronto, Ontario and currently employs 61 full-time employees. The company went IPO on 2018-06-25. The firm operates in the United States through a network of approximately 2,975 agents. The firm assists home buyers, sellers and renters. The firm provides mobile focused technology-platform to agents. The company also collaborates Web and mobile application for home buyers and real estate agents. The firm's wholly owned subsidiaries includes Real Technology Broker Ltd. and Real Pipe LLC.
