Real Brokerage Inc
XTSX:REAX

Watchlist Manager
Real Brokerage Inc Logo
Real Brokerage Inc
XTSX:REAX
Watchlist
Price: 1.91 CAD 0.53%
Market Cap: CA$340.5m

Relative Value

REAX price has not been updated for more than 6 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of REAX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REAX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

REAX Competitors Multiples
Real Brokerage Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Real Brokerage Inc
XTSX:REAX
340.6m CAD 1.4 -20.3 -13.1 -13.1
US
CBRE Group Inc
NYSE:CBRE
50.7B USD 1.3 41.6 22.5 34.4
CN
Ke Holdings Inc
HKEX:2423
171.9B HKD 1.5 44.2 26.8 26.8
US
Jones Lang LaSalle Inc
NYSE:JLL
16.7B USD 0.7 26.8 14.6 18.4
US
Zillow Group Inc
NASDAQ:ZG
15.6B USD 6.4 -493.2 84.8 -162.9
CA
FirstService Corp
TSX:FSV
9.8B CAD 1.3 50.1 10.7 16.2
US
Compass Inc
NYSE:COMP
7.2B USD 1.1 -129.1 99.8 -209.9
CA
Colliers International Group Inc
TSX:CIGI
9.5B CAD 1.3 58.9 9.8 16.2
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.3B USD 1.1 -16.8 -34.1 -27.2
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.2 10.4 12.9
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 30.6 12.6 22.8
P/E Multiple
Earnings Growth PEG
CA
Real Brokerage Inc
XTSX:REAX
Average P/E: 38.5
Negative Multiple: -20.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.6
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
44.2
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.8
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -493.2 N/A N/A
CA
FirstService Corp
TSX:FSV
50.1
33%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -129.1 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
58.9
39%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -16.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.2
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.6
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Real Brokerage Inc
XTSX:REAX
Average EV/EBITDA: 32.4
Negative Multiple: -13.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.5
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
26.8
31%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
14.6
14%
1
US
Zillow Group Inc
NASDAQ:ZG
84.8
156%
0.5
CA
FirstService Corp
TSX:FSV
10.7
10%
1.1
US
C
Compass Inc
NYSE:COMP
99.8
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
9.8
16%
0.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -34.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
18%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.6
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Real Brokerage Inc
XTSX:REAX
Average EV/EBIT: 21.1
Negative Multiple: -13.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.4
31%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
26.8
30%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
18.4
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -162.9 N/A N/A
CA
FirstService Corp
TSX:FSV
16.2
10%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -209.9 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
16.2
16%
1
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -27.2 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.9
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.8
41%
0.6