Real Brokerage Inc
XTSX:REAX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (13.6), the stock would be worth CA$1.92 (0% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.6 | CA$1.91 |
0%
|
| 3-Year Average | 13.6 | CA$1.92 |
+0%
|
| 5-Year Average | 13.8 | CA$1.94 |
+2%
|
| Industry Average | 0.7 | CA$0.11 |
-94%
|
| Country Average | 1.7 | CA$0.24 |
-88%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Real Brokerage Inc
XTSX:REAX
|
340.6m CAD | 13.6 | -20.4 | |
| US |
|
CBRE Group Inc
NYSE:CBRE
|
41.9B USD | 1.9 | 36.2 | |
| CN |
K
|
Ke Holdings Inc
HKEX:2423
|
142.8B HKD | 1.2 | 41.9 | |
| US |
|
Jones Lang LaSalle Inc
NYSE:JLL
|
14.8B USD | 1 | 18.7 | |
| US |
|
Zillow Group Inc
NASDAQ:ZG
|
10.9B USD | 2.3 | 475.7 | |
| CA |
|
FirstService Corp
TSX:FSV
|
8.4B CAD | 2 | 37.9 | |
| US |
C
|
Compass Inc
NYSE:COMP
|
5.5B USD | 4 | -93.8 | |
| CA |
|
Colliers International Group Inc
TSX:CIGI
|
7.3B CAD | 1.1 | 51.1 | |
| US |
|
Opendoor Technologies Inc
NASDAQ:OPEN
|
5.2B USD | 3.7 | -4 | |
| UK |
|
Cushman & Wakefield PLC
NYSE:CWK
|
3.3B USD | 0.9 | 37.1 | |
| US |
|
Newmark Group Inc
NASDAQ:NMRK
|
2.9B USD | 0.9 | 23.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Real Brokerage Inc
Glance View
The Real Brokerage, Inc. engages in the provision of real estate brokerage services through mobile application. The company is headquartered in Toronto, Ontario and currently employs 61 full-time employees. The company went IPO on 2018-06-25. The firm operates in the United States through a network of approximately 2,975 agents. The firm assists home buyers, sellers and renters. The firm provides mobile focused technology-platform to agents. The company also collaborates Web and mobile application for home buyers and real estate agents. The firm's wholly owned subsidiaries includes Real Technology Broker Ltd. and Real Pipe LLC.
