Thunderbird Entertainment Group Inc
XTSX:TBRD

Watchlist Manager
Thunderbird Entertainment Group Inc Logo
Thunderbird Entertainment Group Inc
XTSX:TBRD
Watchlist
Price: 1.66 CAD 5.06% Market Closed
Market Cap: 70.3m CAD
Section:
 

Relative Value

The Relative Value of one TBRD stock under the Base Case scenario is 2.68 CAD. Compared to the current market price of 1.66 CAD, Thunderbird Entertainment Group Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBRD Relative Value
Base Case
2.68 CAD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
87
vs Industry
78
Median 3Y
0.5
Median 5Y
0.7
Industry
1.5
Forward
0.4
More Details
16.7
P/E
P/E
Price to Earnings
16.7
vs History
55
vs Industry
28
Median 3Y
11.3
Median 5Y
19.4
Industry
17.1
Forward
14.9
More Details
15.4
P/OCF
P/OCF
Price to OCF
15.4
vs History
6
vs Industry
59
Median 3Y
3.5
Median 5Y
7.1
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
-3.9
Median 5Y
8.6
Industry
15.6
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
88
vs Industry
57
Median 3Y
1.2
Median 5Y
1.9
Industry
1.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
80
vs Industry
77
Median 3Y
0.6
Median 5Y
0.8
Industry
1.6
Forward
0.4
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
79
vs Industry
58
Median 3Y
2.6
Median 5Y
3.6
Industry
3.6
More Details
2.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.3
vs History
80
vs Industry
55
Median 3Y
3.5
Median 5Y
4.5
Industry
8.9
Forward
4.5
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
55
vs Industry
37
Median 3Y
6.7
Median 5Y
14.8
Industry
12.7
More Details
15.8
EV/OCF
EV/OCF
Enterprise Value to OCF
15.8
vs History
20
vs Industry
58
Median 3Y
4.1
Median 5Y
8.2
Industry
10.7
More Details
19.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.2
vs History
14
vs Industry
49
Median 3Y
3
Median 5Y
8.1
Industry
12.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
87
vs Industry
65
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
More Details

Multiples Across Competitors

TBRD Competitors Multiples
Thunderbird Entertainment Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thunderbird Entertainment Group Inc
XTSX:TBRD
70.3m CAD 0.4 16.7 2.3 10.4
US
Netflix Inc
NASDAQ:NFLX
409.8B USD 9.4 39.3 14.4 32.8
US
Walt Disney Co
NYSE:DIS
194.9B USD 2.1 15.7 11.7 16.2
LU
Spotify Technology SA
NYSE:SPOT
121.3B USD 6.2 74.2 46 48.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
70B USD 1.8 144.3 5 56.8
NL
Universal Music Group NV
AEX:UMG
39.2B EUR 2.6 7 8.3 8.3
US
TKO Group Holdings Inc
NYSE:TKO
39.8B USD 9.2 173.8 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.3 100.2 16.5 24.2
CN
Tencent Music Entertainment Group
NYSE:TME
28B USD 6.3 18.5 19 19
US
Roku Inc
NASDAQ:ROKU
15.6B USD 3.4 -563.8 -166.6 -120.1
FR
Bollore SE
PAR:BOL
12.9B EUR 8.3 -7.6 -11.9 -11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Thunderbird Entertainment Group Inc
XTSX:TBRD
Average EV/EBITDA: 17
2.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.7
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -166.6 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Thunderbird Entertainment Group Inc
XTSX:TBRD
Average EV/EBIT: 28.7
10.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.8
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
48.5
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.8
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.2
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -120.1 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.3 N/A N/A

See Also

Summary
TBRD intrinsic value, competitors valuation, and company profile.
DCF Valuation
TBRD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TBRD stock valuation using valuation multiples.
Wall Street Estimates
TBRD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TBRD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.