` Comparison: BROS, MCD - Alpha Spread

BROS
vs
MCD

Over the past 12 months, BROS has significantly outperformed MCD, delivering a return of +59% compared to the MCD's +4% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
BROS
MCD
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

BROS Intrinsic Value
29.39 USD
Overvaluation 48%
Intrinsic Value
Price
MCD Intrinsic Value
217.18 USD
Overvaluation 29%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Dutch Bros Inc
NYSE:BROS
56.91 USD
McDonald's Corp
NYSE:MCD
305.79 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
BROS, MCD

BROS
MCD
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Dutch Bros Inc
Revenue
McDonald's Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
BROS, MCD

BROS
MCD
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Dutch Bros Inc
NYSE:BROS
McDonald's Corp
NYSE:MCD
What is Free Cash Flow?

Gross Margin

BROS
29.8%
MCD
57%
LTM 3Y Avg 5Y Avg 10Y Avg
Dutch Bros Inc
McDonald's Corp

Operating Margin

BROS
10%
MCD
46.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Dutch Bros Inc
McDonald's Corp

Net Margin

BROS
3.9%
MCD
32.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Dutch Bros Inc
McDonald's Corp

FCF Margin

BROS
5%
MCD
26.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Dutch Bros Inc
McDonald's Corp

ROE

BROS
10%
MCD
-221.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Dutch Bros Inc
McDonald's Corp

ROA

BROS
2.2%
MCD
14.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Dutch Bros Inc
McDonald's Corp

ROIC

BROS
5.4%
MCD
17.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Dutch Bros Inc
McDonald's Corp

ROCE

BROS
6%
MCD
22.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Dutch Bros Inc
McDonald's Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
BROS, MCD

Loading

Performance Gap
BROS, MCD

Loading
BROS
MCD
Difference
www.alphaspread.com

Performance By Year
BROS, MCD

Loading
BROS
MCD
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare BROS to other stocks
Unlock Full Access to Alpha Spread
Create Free Account