F

FL Entertainment NV
AEX:FLE

Watchlist Manager
FL Entertainment NV
AEX:FLE
Watchlist
Price: 8.9 EUR Market Closed
Market Cap: €3.8B

EV/EBITDA

10.5
Current
No historical data
Comparison unavailable

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.5
=
Enterprise Value
€6B
/
EBITDA
€576.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.5
=
Enterprise Value
€6B
/
EBITDA
€576.4m

Valuation Scenarios

FL Entertainment NV is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (10.5), the stock would be worth €8.9 (0% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-54%
Maximum Upside
No Upside Scenarios
Average Downside
21%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 10.5 €8.9
0%
3-Year Average 10.5 €8.9
0%
5-Year Average 10.5 €8.9
0%
Industry Average 4.8 €4.1
-54%
Country Average 7.3 €6.18
-31%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€6B
/
Jan 2024
€576.4m
=
10.5
Current
€6B
/
Dec 2024
€771.8m
=
7.8
Forward
€6B
/
Dec 2025
€845.4m
=
7.1
Forward
€6B
/
Dec 2026
€930.3m
=
6.5
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
FR
FL Entertainment NV
AEX:FLE
3.8B EUR 10.5 62
US
Netflix Inc
NASDAQ:NFLX
409.8B USD 13.2 30.6
US
Walt Disney Co
NYSE:DIS
191.6B USD 11.6 15.6
LU
Spotify Technology SA
NYSE:SPOT
110.5B USD 36.9 42.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.1B USD 5.1 93.7
NL
Universal Music Group NV
AEX:UMG
37.8B EUR 16.4 24.7
US
Live Nation Entertainment Inc
NYSE:LYV
36.9B USD 19.9 -668.4
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 25.6 157.9
US
Roku Inc
NASDAQ:ROKU
17.2B USD 224.1 194.9
FR
Bollore SE
PAR:BOL
14.1B EUR -43.8 40.5
CN
Tencent Music Entertainment Group
NYSE:TME
15.5B USD 9.1 9.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
F
FL Entertainment NV
AEX:FLE
Average EV/EBITDA: 37.2
10.5
17%
0.6
US
Netflix Inc
NASDAQ:NFLX
13.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
11%
1.1
LU
Spotify Technology SA
NYSE:SPOT
36.9
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
16.4
14%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
19.9
21%
0.9
US
TKO Group Holdings Inc
NYSE:TKO
25.6
22%
1.2
US
Roku Inc
NASDAQ:ROKU
224.1
147%
1.5
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.8 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
9.1
16%
0.6

Market Distribution

In line with most companies in France
Percentile
65th
Based on 1 558 companies
65th percentile
10.5
Low
0.1 — 5.3
Typical Range
5.3 — 11.7
High
11.7 —
Distribution Statistics
France
Min 0.1
30th Percentile 5.3
Median 7.3
70th Percentile 11.7
Max 1 862.3

FL Entertainment NV
Glance View

Market Cap
3.8B EUR
Industry
Media

FL Entertainment NV unwinds its narrative in the vibrant world of media and entertainment, where it operates with a distinct flair through its intricate ecosystem. Rooted in content production, the company orchestrates a portfolio that spans television, film, and digital media, reflecting a deep understanding of audience appetites. By engaging in both the production and distribution of content, it carves pathways across various platforms, ensuring a wide reach from traditional TV networks to burgeoning streaming services. This dual approach not only leverages the evolution of content consumption habits but also secures revenue streams from licensing deals and advertising partnerships, making it a formidable player in the media landscape. Beyond the horizons of content creation, FL Entertainment delves into the gaming and betting sectors, adding a dynamic layer to its operations. This segment capitalizes on the synergies between entertainment and interactive engagement, targeting a diverse demographic of enthusiasts. The acquisition and operation of online gaming platforms allow the company to tap into wagering and fantasy sports, which have seen a surge in popularity. Through strategic brand positioning and leveraging technology, FL Entertainment crafts unique user experiences, creating loyalty and driving user engagement. Here, profitability stems from transactional revenue, subscriptions, and in-app purchases, fortifying its stature as a diversified and robust enterprise in the global entertainment sphere.

FLE Intrinsic Value
Not Available
F
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett