F

FL Entertainment NV
AEX:FLE

Watchlist Manager
FL Entertainment NV
AEX:FLE
Watchlist
Price: 8.9 EUR
Market Cap: 3.8B EUR

Relative Value

There is not enough data to reliably calculate the relative value of FLE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLE Relative Value
Base Case
Not Available
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.8
vs History
vs Industry
Median 3Y
62
Median 5Y
9
Industry
17.2
Forward
11
vs History
vs Industry
Median 3Y
7.3
Median 5Y
7.4
Industry
11
vs History
vs Industry
Median 3Y
6.7
Median 5Y
2.4
Industry
15.5
vs History
vs Industry
Median 3Y
80.8
Median 5Y
-96.4
Industry
1.8
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
Median 3Y
10.5
Median 5Y
10.5
Industry
8.9
Forward
7.8
vs History
vs Industry
Median 3Y
13.9
Median 5Y
13.9
Industry
12.7
Forward
10.1
vs History
vs Industry
Median 3Y
11.7
Median 5Y
11.7
Industry
10.6
vs History
vs Industry
Median 3Y
14
Median 5Y
14
Industry
12.6
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

FLE Competitors Multiples
FL Entertainment NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
FL Entertainment NV
AEX:FLE
3.8B EUR 0.9 62 10.5 13.9
US
Netflix Inc
NASDAQ:NFLX
400.7B USD 9.2 38.4 14.1 32.1
US
Walt Disney Co
NYSE:DIS
203.3B USD 2.2 16.4 12.2 16.8
LU
Spotify Technology SA
NYSE:SPOT
119.2B USD 6 72.2 44.6 47
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.6B USD 1.9 147.6 5.1 57.7
NL
Universal Music Group NV
AEX:UMG
39.5B EUR 2.6 7 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
41.1B USD 9.5 179.6 30.3 43.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.1B USD 1.3 99.5 16.3 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
27.4B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -593.3 -176.8 -127.4
FR
Bollore SE
PAR:BOL
12.9B EUR 8.3 -7.6 -11.9 -11.3
P/E Multiple
Earnings Growth PEG
FR
F
FL Entertainment NV
AEX:FLE
Average P/E: 71.2
62
92%
0.7
US
Netflix Inc
NASDAQ:NFLX
38.4
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.4
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
72.2
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
147.6
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
179.6
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
99.5
7%
14.2
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -593.3 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
F
FL Entertainment NV
AEX:FLE
Average EV/EBITDA: 17.8
10.5
17%
0.6
US
Netflix Inc
NASDAQ:NFLX
14.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.6
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -176.8 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
F
FL Entertainment NV
AEX:FLE
Average EV/EBIT: 29.1
13.9
16%
0.9
US
Netflix Inc
NASDAQ:NFLX
32.1
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
47
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.7
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.3
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.1
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -127.4 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.3 N/A N/A