F

FL Entertainment NV
AEX:FLE

Watchlist Manager
FL Entertainment NV
AEX:FLE
Watchlist
Price: 8.9 EUR
Market Cap: 3.8B EUR

Relative Value

There is not enough data to reliably calculate the relative value of FLE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.8
vs History
vs Industry
Median 3Y
62
Median 5Y
9
Industry
17.1
Forward
11
vs History
vs Industry
Median 3Y
7.3
Median 5Y
7.4
Industry
11.1
vs History
vs Industry
Median 3Y
6.7
Median 5Y
2.4
Industry
15.6
vs History
vs Industry
Median 3Y
80.8
Median 5Y
-96.4
Industry
1.8
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
vs Industry
Median 3Y
10.5
Median 5Y
10.5
Industry
8.9
Forward
7.8
vs History
vs Industry
Median 3Y
13.9
Median 5Y
13.9
Industry
12.7
Forward
10.1
vs History
vs Industry
Median 3Y
11.7
Median 5Y
11.7
Industry
10.7
vs History
vs Industry
Median 3Y
14
Median 5Y
14
Industry
12.6
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

FLE Competitors Multiples
FL Entertainment NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
FL Entertainment NV
AEX:FLE
3.8B EUR 0.9 62 10.5 13.9
US
Netflix Inc
NASDAQ:NFLX
398.7B USD 9.2 38.2 14 31.9
US
Walt Disney Co
NYSE:DIS
203B USD 2.1 16.4 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
123.2B USD 6.2 74.7 46.3 48.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
73B USD 1.9 150.6 5.2 58.5
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.6 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
39.9B USD 9.2 174.2 29.4 42.1
US
Live Nation Entertainment Inc
NYSE:LYV
32.9B USD 1.3 102.2 16.8 24.7
CN
Tencent Music Entertainment Group
NYSE:TME
28B USD 6.2 18.3 19.1 19.1
US
Roku Inc
NASDAQ:ROKU
15.7B USD 3.5 -567.7 -168 -121.1
FR
Bollore SE
PAR:BOL
12.9B EUR 8.4 -7.6 -12 -11.4
P/E Multiple
Earnings Growth PEG
FR
F
FL Entertainment NV
AEX:FLE
Average P/E: 71.5
62
92%
0.7
US
Netflix Inc
NASDAQ:NFLX
38.2
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.4
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
74.7
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
150.6
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.2
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
174.2
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
102.2
7%
14.6
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -567.7 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
F
FL Entertainment NV
AEX:FLE
Average EV/EBITDA: 18
10.5
17%
0.6
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46.3
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.8
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.1
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -168 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -12 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
F
FL Entertainment NV
AEX:FLE
Average EV/EBIT: 29.4
13.9
16%
0.9
US
Netflix Inc
NASDAQ:NFLX
31.9
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
48.8
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
58.5
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.1
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.7
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
19.1
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -121.1 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.4 N/A N/A