K

Kartoon Studios Inc
AMEX:TOON

Watchlist Manager
Kartoon Studios Inc
AMEX:TOON
Watchlist
Price: 0.728 USD 2.25%
Market Cap: $39.2m

Relative Value

The Relative Value of one TOON stock under the Base Case scenario is 1.02 USD. Compared to the current market price of 0.728 USD, Kartoon Studios Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOON Relative Value
Base Case
1.02 USD
Undervaluation 29%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

TOON Competitors Multiples
Kartoon Studios Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kartoon Studios Inc
AMEX:TOON
39.2m USD 1 -1.9 -3.8 -3
US
Netflix Inc
NASDAQ:NFLX
378.9B USD 8.4 34.7 12.8 28.9
US
Walt Disney Co
NYSE:DIS
201.8B USD 2.2 16.5 12.2 17
LU
Spotify Technology SA
NYSE:SPOT
103B USD 5.3 63.7 33.1 34.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
69B USD 1.8 140.2 4.9 55.6
NL
Universal Music Group NV
AEX:UMG
37.8B EUR 2.5 6.7 8 8
US
TKO Group Holdings Inc
NYSE:TKO
39B USD 9.1 172.2 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 105.7 17.4 25.6
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.7 16.8 120.3 120.3
FR
Bollore SE
PAR:BOL
13.3B EUR 8.7 -7.9 -12.7 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.2 14.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
K
Kartoon Studios Inc
AMEX:TOON
Average EV/EBITDA: 28.1
Negative Multiple: -3.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.1
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.4
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
120.3
22%
5.5
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
K
Kartoon Studios Inc
AMEX:TOON
Average EV/EBIT: 39.2
Negative Multiple: -3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
28.9
20%
1.4
US
Walt Disney Co
NYSE:DIS
17
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.9
41%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.6
59%
0.9
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.7
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.6
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
120.3
23%
5.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
18%
1.2