S

Swift Networks Group Ltd
ASX:SW1

Watchlist Manager
Swift Networks Group Ltd
ASX:SW1
Watchlist
Price: 0.01 AUD -9.09% Market Closed
Market Cap: 10m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

SW1 doesn't have a meaningful market cap.

The Relative Value of one SW1 stock under the Base Case scenario is 0.02 AUD. Compared to the current market price of 0.01 AUD, Swift Networks Group Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW1 Relative Value
Base Case
0.02 AUD
Undervaluation 49%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
93
vs Industry
78
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.1
Industry
17.6
More Details
9.9
P/OCF
P/OCF
Price to OCF
9.9
vs History
38
vs Industry
41
Median 3Y
10.9
Median 5Y
8.1
Industry
10.9
More Details
80.9
P/FCFE
P/FCFE
Price to FCFE
80.9
vs History
9
vs Industry
8
Median 3Y
43.2
Median 5Y
-3.2
Industry
16
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.6
Industry
1.7
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
93
vs Industry
62
Median 3Y
1
Median 5Y
1.2
Industry
1.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-10.1
Industry
8.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-10.1
Industry
12.2
More Details
14.9
EV/OCF
EV/OCF
Enterprise Value to OCF
14.9
vs History
33
vs Industry
27
Median 3Y
15.9
Median 5Y
11.3
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
18
Median 3Y
-24.9
Median 5Y
-14.5
Industry
12.8
More Details
14.6
EV/IC
EV/IC
Enterprise Value to IC
14.6
vs History
11
vs Industry
4
Median 3Y
7.3
Median 5Y
5.7
Industry
1.4
More Details

Multiples Across Competitors

SW1 Competitors Multiples
Swift Networks Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Swift Networks Group Ltd
ASX:SW1
10m AUD 0.6 -4.6 -18 -18
US
Netflix Inc
NASDAQ:NFLX
494.7B USD 12.3 53.4 18.6 44.9
US
Walt Disney Co
NYSE:DIS
170.7B USD 1.8 30.4 11.3 15.6
LU
Spotify Technology SA
NYSE:SPOT
131.3B USD 7.4 102.1 72.4 78.7
NL
Universal Music Group NV
AEX:UMG
47.3B EUR 4 22.7 22.4 27.6
US
Live Nation Entertainment Inc
NYSE:LYV
31.4B USD 1.4 49.1 17.3 24.8
US
TKO Group Holdings Inc
NYSE:TKO
28.4B USD 21.2 168 81.6 108
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.6 24.1 19.3 19.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
21B USD 0.5 -1.9 2.5 91.6
FR
Bollore SE
PAR:BOL
15.6B EUR 5 8.5 12 -34.5
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.5 31.1 15.7 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
S
Swift Networks Group Ltd
ASX:SW1
Average EV/EBITDA: 27.3
Negative Multiple: -18 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
18.6
-10%
N/A
US
Walt Disney Co
NYSE:DIS
11.3
12%
0.9
LU
Spotify Technology SA
NYSE:SPOT
72.4
41%
1.8
NL
Universal Music Group NV
AEX:UMG
22.4
18%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
US
TKO Group Holdings Inc
NYSE:TKO
81.6
59%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.3
25%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.5
-23%
N/A
FR
Bollore SE
PAR:BOL
12
-22%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.7
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
S
Swift Networks Group Ltd
ASX:SW1
Average EV/EBIT: 48
Negative Multiple: -18 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
44.9
22%
2
US
Walt Disney Co
NYSE:DIS
15.6
19%
0.8
LU
Spotify Technology SA
NYSE:SPOT
78.7
43%
1.8
NL
Universal Music Group NV
AEX:UMG
27.6
18%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
24.8
17%
1.5
US
TKO Group Holdings Inc
NYSE:TKO
108
50%
2.2
CN
Tencent Music Entertainment Group
NYSE:TME
19.3
21%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
91.6
52%
1.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -34.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.6
12%
1.8

See Also

Summary
SW1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
SW1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SW1 stock valuation using valuation multiples.
Wall Street Estimates
SW1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SW1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.