S

Swift Networks Group Ltd
ASX:SW1

Watchlist Manager
Swift Networks Group Ltd
ASX:SW1
Watchlist
Price: 0.01 AUD Market Closed
Market Cap: AU$11.2m

Relative Value

SW1 doesn't have a meaningful market cap.

The Relative Value of one SW1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.01 AUD, Swift Networks Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SW1 Competitors Multiples
Swift Networks Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Swift Networks Group Ltd
ASX:SW1
11.2m AUD 0.6 -3.4 -11.6 -11.6
US
Netflix Inc
NASDAQ:NFLX
387.6B USD 8.6 35.3 13 29.4
US
Walt Disney Co
NYSE:DIS
200.5B USD 2.1 16.2 12 16.6
LU
Spotify Technology SA
NYSE:SPOT
105.1B USD 5.3 63.6 33 34.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.8B USD 1.8 143.8 5 56.6
NL
Universal Music Group NV
AEX:UMG
38.1B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
38.2B USD 8.8 167.8 28.4 40.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.3B USD 1.4 106.3 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
26.8B USD 5.9 17.2 124.2 124.2
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.9 -12.6 -12.1
US
Warner Music Group Corp
NASDAQ:WMG
15.8B USD 2.4 43.7 15 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
S
Swift Networks Group Ltd
ASX:SW1
Average EV/EBITDA: 28.5
Negative Multiple: -11.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.5
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
124.2
22%
5.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
S
Swift Networks Group Ltd
ASX:SW1
Average EV/EBIT: 39.7
Negative Multiple: -11.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
20%
1.5
US
Walt Disney Co
NYSE:DIS
16.6
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.8
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.6
59%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.7
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.7
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
124.2
23%
5.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.1
18%
1.2