Corporacion Interamericana de Entretenimiento SAB de CV
BMV:CIEB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (19.7), the stock would be worth Mex$63.07 (54% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.8 | Mex$41 |
0%
|
| 3-Year Average | 19.7 | Mex$63.07 |
+54%
|
| 5-Year Average | 12.5 | Mex$39.97 |
-3%
|
| Industry Average | 63.1 | Mex$202.42 |
+394%
|
| Country Average | 14.4 | Mex$46.33 |
+13%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| MX |
C
|
Corporacion Interamericana de Entretenimiento SAB de CV
BMV:CIEB
|
22.1B MXN | 12.8 | 2.1 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
394.2B USD | 33.2 | 29.5 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
187.1B USD | 30.6 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
91.9B USD | 22.1 | 29 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 30.7 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
32.7B EUR | 21 | 21.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.2B USD | 123 | -674.3 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 41.4 | 157.7 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 55.5 | 43.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17.2B USD | 31.2 | 195.5 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.7B USD | 40 | 49.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.4 |
| Median | 14.4 |
| 70th Percentile | 19.6 |
| Max | 1 811.1 |
Other Multiples
Corporacion Interamericana de Entretenimiento SAB de CV
Glance View
Corporacion Interamericana de Entretenimiento SA de CV engages in the provision of out-of-home entertainment services, operation of venues, and amusement parks. The company is headquartered in Mexico City, Mexico, D.F.. The Company’s business activities are structured in four divisions: CIE Entretenimiento, which specializes in the organization and sponsorship of concerts and live performances, venue management, ticketing, souvenirs sales and artist management and representation; CIE Las Americas, active in the gaming sector, as well as it manages the Complejo Las Americas, an entertainment complex that comprises a hippodrome, a convention center, a children’s theme park and restaurants; CIE Parques de Diversiones, which operates two amusement parks located in Colombia, and CIE Commercial, which offers advertising and marketing services. As of December 31, 2011, the Company owned such subsidiaries as Ocesa Anfiteatro SA de CV, Operadora de Centros de Espectaculos SA de CV, CIE Internacional SA de CV and Publitop SA de CV, among others.
