C

Corporacion Interamericana de Entretenimiento SAB de CV
BMV:CIEB

Watchlist Manager
Corporacion Interamericana de Entretenimiento SAB de CV
BMV:CIEB
Watchlist
Price: 36.5 MXN 1.39% Market Closed
Market Cap: 20.4B MXN

Relative Value

The Relative Value of one CIEB stock under the Base Case scenario is 19.3 MXN. Compared to the current market price of 36.5 MXN, Corporacion Interamericana de Entretenimiento SAB de CV is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIEB Relative Value
Base Case
19.3 MXN
Overvaluation 47%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
23
Median 3Y
2.5
Median 5Y
2
Industry
1.5
vs History
0
vs Industry
33
Median 3Y
8.2
Median 5Y
3.4
Industry
18.3
vs History
0
vs Industry
9
Median 3Y
15.5
Median 5Y
10.3
Industry
11.4
vs History
0
vs Industry
5
Median 3Y
3.8
Median 5Y
3.7
Industry
16
vs History
20
vs Industry
25
Median 3Y
1.8
Median 5Y
2.1
Industry
1.8
vs History
0
vs Industry
23
Median 3Y
2.1
Median 5Y
1.6
Industry
1.6
vs History
0
vs Industry
12
Median 3Y
8.5
Median 5Y
5.3
Industry
3.5
vs History
9
vs Industry
31
Median 3Y
5.6
Median 5Y
3.7
Industry
9
vs History
14
vs Industry
34
Median 3Y
5.9
Median 5Y
4.6
Industry
12.8
vs History
0
vs Industry
9
Median 3Y
12.2
Median 5Y
9.4
Industry
10.9
vs History
0
vs Industry
8
Median 3Y
16.3
Median 5Y
11.3
Industry
13.5
vs History
0
vs Industry
40
Median 3Y
0.8
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

CIEB Competitors Multiples
Corporacion Interamericana de Entretenimiento SAB de CV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Corporacion Interamericana de Entretenimiento SAB de CV
BMV:CIEB
20.4B MXN 4.5 12.3 10.1 10.6
US
Netflix Inc
NASDAQ:NFLX
534.9B USD 13.3 57.7 20.1 48.6
US
Walt Disney Co
NYSE:DIS
223.3B USD 2.4 25.1 13.5 18.6
LU
Spotify Technology SA
NYSE:SPOT
145.6B USD 7.7 106.7 64.2 68.6
NL
Universal Music Group NV
AEX:UMG
48.9B EUR 4.1 23.4 23.2 28.5
US
TKO Group Holdings Inc
NYSE:TKO
34.2B USD 25.6 202.3 98.3 130.1
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.5 48.3 17.9 26.1
CN
Tencent Music Entertainment Group
NYSE:TME
30.8B USD 7.6 23.2 25.3 25.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
28.8B USD 0.8 -2.7 2.9 73.4
FR
Bollore SE
PAR:BOL
15.1B EUR 4.8 8.3 11.4 -32.7
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.5 34.9 16.1 22.5