C

Corporacion Interamericana de Entretenimiento SAB de CV
BMV:CIEB

Watchlist Manager
Corporacion Interamericana de Entretenimiento SAB de CV
BMV:CIEB
Watchlist
Price: 32.41 MXN Market Closed
Market Cap: 18.1B MXN

Relative Value

The Relative Value of one CIEB stock under the Base Case scenario is 18.95 MXN. Compared to the current market price of 32.41 MXN, Corporacion Interamericana de Entretenimiento SAB de CV is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIEB Relative Value
Base Case
18.95 MXN
Overvaluation 42%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
23
Median 3Y
2.4
Median 5Y
1.9
Industry
1.5
vs History
6
vs Industry
33
Median 3Y
8.1
Median 5Y
1
Industry
18.3
vs History
1
vs Industry
9
Median 3Y
15.1
Median 5Y
10
Industry
11.2
vs History
1
vs Industry
5
Median 3Y
3.8
Median 5Y
3.7
Industry
15.7
vs History
23
vs Industry
25
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8
vs History
1
vs Industry
23
Median 3Y
2
Median 5Y
1.5
Industry
1.6
vs History
1
vs Industry
12
Median 3Y
8.2
Median 5Y
5.2
Industry
3.5
vs History
11
vs Industry
31
Median 3Y
5.6
Median 5Y
3.7
Industry
9
vs History
15
vs Industry
34
Median 3Y
5.9
Median 5Y
4.2
Industry
12.7
vs History
1
vs Industry
9
Median 3Y
11.9
Median 5Y
9.2
Industry
10.8
vs History
1
vs Industry
8
Median 3Y
14.3
Median 5Y
11.1
Industry
13.3
vs History
1
vs Industry
40
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

CIEB Competitors Multiples
Corporacion Interamericana de Entretenimiento SAB de CV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Corporacion Interamericana de Entretenimiento SAB de CV
BMV:CIEB
18.1B MXN 4 10.9 8.9 9.5
US
Netflix Inc
NASDAQ:NFLX
536.2B USD 13.3 57.8 20.1 48.7
US
Walt Disney Co
NYSE:DIS
216.3B USD 2.3 24.3 13.1 18
LU
Spotify Technology SA
NYSE:SPOT
149.9B USD 8 110.9 66.8 71.4
NL
Universal Music Group NV
AEX:UMG
49.8B EUR 4.2 23.9 23.6 29
US
Live Nation Entertainment Inc
NYSE:LYV
34.9B USD 1.5 50.4 18.7 27.2
US
TKO Group Holdings Inc
NYSE:TKO
34.7B USD 26 205.4 99.8 132.1
CN
Tencent Music Entertainment Group
NYSE:TME
28.3B USD 7 21.4 23 23
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.4B USD 0.7 -2.4 2.8 70.4
FR
Bollore SE
PAR:BOL
14.9B EUR 4.8 8.2 11.1 -32
US
Warner Music Group Corp
NASDAQ:WMG
14B USD 2.2 31.3 14.8 20.7