Mediaone Global Entertainment Ltd
BSE:503685

Watchlist Manager
Mediaone Global Entertainment Ltd Logo
Mediaone Global Entertainment Ltd
BSE:503685
Watchlist
Price: 5.46 INR Market Closed
Market Cap: ₹250.4m

Relative Value

503685 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
503685 doesn't have a meaningful market cap.

The Relative Value of one MEDIAONE stock under the Base Case scenario is 1.53 INR. Compared to the current market price of 5.46 INR, Mediaone Global Entertainment Ltd is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEDIAONE Relative Value
Base Case
1.53 INR
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MEDIAONE Competitors Multiples
Mediaone Global Entertainment Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mediaone Global Entertainment Ltd
BSE:503685
250.4m INR -1.4 -59.4 -10.6 -8.6
US
Netflix Inc
NASDAQ:NFLX
376.3B USD 8.2 33.9 12.5 28.3
US
Walt Disney Co
NYSE:DIS
192.4B USD 2 15.6 11.6 16.2
LU
Spotify Technology SA
NYSE:SPOT
88.6B USD 4.3 52.2 31.1 32.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
67B USD 1.7 136.2 4.8 54.5
NL
Universal Music Group NV
AEX:UMG
36B EUR 2.4 6.6 7.6 7.6
US
TKO Group Holdings Inc
NYSE:TKO
40.3B USD 9.3 175.8 29.7 42.5
US
Live Nation Entertainment Inc
NYSE:LYV
32.6B USD 1.3 100.4 16.5 24.3
CN
Tencent Music Entertainment Group
NYSE:TME
24.4B USD 5.3 15.5 15.8 15.8
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.6 -12
US
Warner Music Group Corp
NASDAQ:WMG
14.7B USD 2.2 40.3 14.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mediaone Global Entertainment Ltd
BSE:503685
Average EV/EBITDA: 16
Negative Multiple: -10.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
31.1
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.8
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.7
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
15.8
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.1
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mediaone Global Entertainment Ltd
BSE:503685
Average EV/EBIT: 26.9
Negative Multiple: -8.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
28.3
20%
1.4
US
Walt Disney Co
NYSE:DIS
16.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
32.7
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
54.5
59%
0.9
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.5
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.3
13%
1.9
CN
Tencent Music Entertainment Group
NYSE:TME
15.8
23%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
19.8
18%
1.1