Colorchips New Media Ltd
BSE:540023

Watchlist Manager
Colorchips New Media Ltd Logo
Colorchips New Media Ltd
BSE:540023
Watchlist
Price: 23.35 INR 449.41%
Market Cap: ₹397.2m

Relative Value

540023 price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
540023 doesn't have a meaningful market cap.

The Relative Value of one COLORCHIPS stock under the Base Case scenario is hidden INR. Compared to the current market price of 23.35 INR, Colorchips New Media Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLORCHIPS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

COLORCHIPS Competitors Multiples
Colorchips New Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Colorchips New Media Ltd
BSE:540023
397.2m INR 71.9 -28.9 -78.4 -28.6
US
Netflix Inc
NASDAQ:NFLX
379.5B USD 8.4 34.6 12.8 28.8
US
Walt Disney Co
NYSE:DIS
190.6B USD 2 15.4 11.5 15.9
LU
Spotify Technology SA
NYSE:SPOT
104.7B USD 5.3 63.4 32.9 34.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.2B USD 1.8 140.6 4.9 55.7
NL
Universal Music Group NV
AEX:UMG
37.9B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.3B USD 9.1 171.7 29.1 41.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 103.6 17 25.1
CN
Tencent Music Entertainment Group
NYSE:TME
25.3B USD 5.6 16.4 117.2 117.2
FR
Bollore SE
PAR:BOL
13.5B EUR 8.7 -7.9 -12.9 -12.3
US
Warner Music Group Corp
NASDAQ:WMG
15.8B USD 2.4 43.7 15 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Colorchips New Media Ltd
BSE:540023
Average EV/EBITDA: 27.6
Negative Multiple: -78.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.5
10%
1.1
LU
Spotify Technology SA
NYSE:SPOT
32.9
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.2
22%
5.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Colorchips New Media Ltd
BSE:540023
Average EV/EBIT: 38.7
Negative Multiple: -28.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
28.8
20%
1.4
US
Walt Disney Co
NYSE:DIS
15.9
17%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.7
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.7
59%
0.9
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.6
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.1
13%
1.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.2
23%
5.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.1
18%
1.2