Colorchips New Media Ltd
BSE:540023

Watchlist Manager
Colorchips New Media Ltd Logo
Colorchips New Media Ltd
BSE:540023
Watchlist
Price: 23.35 INR 449.41% Market Closed
Market Cap: 397.2m INR

Relative Value

540023 price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
540023 doesn't have a meaningful market cap.

The Relative Value of one COLORCHIPS stock under the Base Case scenario is hidden INR. Compared to the current market price of 23.35 INR, Colorchips New Media Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLORCHIPS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
1
Median 3Y
47.5
Median 5Y
18.7
Industry
1.5
vs History
vs Industry
1
Median 3Y
-4.1
Median 5Y
-7.6
Industry
17.2
vs History
vs Industry
4
Median 3Y
-4
Median 5Y
-4.2
Industry
11.1
vs History
vs Industry
2
Median 3Y
-4.1
Median 5Y
-4.2
Industry
15.4
vs History
9
vs Industry
47
Median 3Y
1.7
Median 5Y
2
Industry
1.8
vs History
0
vs Industry
2
Median 3Y
47.4
Median 5Y
18.3
Industry
1.6
vs History
vs Industry
24
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
1
Median 3Y
-4
Median 5Y
-78.4
Industry
8.9
vs History
vs Industry
1
Median 3Y
-6.1
Median 5Y
-28.6
Industry
12.7
vs History
vs Industry
4
Median 3Y
-3.9
Median 5Y
-4.2
Industry
10.5
vs History
vs Industry
1
Median 3Y
-4.1
Median 5Y
-4.2
Industry
12.7
vs History
9
vs Industry
41
Median 3Y
1.5
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

COLORCHIPS Competitors Multiples
Colorchips New Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Colorchips New Media Ltd
BSE:540023
397.2m INR 71.9 -28.9 -78.4 -28.6
US
Netflix Inc
NASDAQ:NFLX
380.7B USD 8.8 36.5 13.4 30.5
US
Walt Disney Co
NYSE:DIS
207.8B USD 2.2 16.7 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
118B USD 6 71.7 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.5B USD 1.9 145.4 5.1 57
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.2 173.6 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 104.8 17.2 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
27.9B USD 6.2 18.1 18.8 18.8
US
Roku Inc
NASDAQ:ROKU
16.6B USD 3.6 -598.5 -178.6 -128.7
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Colorchips New Media Ltd
BSE:540023
Average EV/EBITDA: 18.2
Negative Multiple: -78.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.3
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.8
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -178.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Colorchips New Media Ltd
BSE:540023
Average EV/EBIT: 29.7
Negative Multiple: -28.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.5
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.7
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.4
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.8
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -128.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.2
19%
1.1