Colorchips New Media Ltd
BSE:540023

Watchlist Manager
Colorchips New Media Ltd Logo
Colorchips New Media Ltd
BSE:540023
Watchlist
Price: 23.35 INR 449.41% Market Closed
Market Cap: ₹235.1m

EV/IC

1.2
Current
51%
More Expensive
vs 3-y average of 0.8

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.2
=
Enterprise Value
₹234.1m
/
Invested Capital
₹199.7m

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.2
=
Enterprise Value
₹234.1m
/
Invested Capital
₹199.7m

Valuation Scenarios

Colorchips New Media Ltd is trading above its 3-year average

If EV/IC returns to its 3-Year Average (0.8), the stock would be worth ₹15.46 (34% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-34%
Maximum Upside
+93%
Average Upside
22%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1.2 ₹23.35
0%
3-Year Average 0.8 ₹15.46
-34%
5-Year Average 0.8 ₹15.46
-34%
Industry Average 1.9 ₹37.42
+60%
Country Average 2.3 ₹45.18
+93%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
IN
Colorchips New Media Ltd
BSE:540023
235.1m INR 1.2 -13.9
US
Netflix Inc
NASDAQ:NFLX
387.6B USD 8.9 29
US
Walt Disney Co
NYSE:DIS
185.9B USD 1.2 15.2
LU
Spotify Technology SA
NYSE:SPOT
90.9B USD 22.1 28.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.9B USD 1 92
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 3.3 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
37.3B USD 2.8 -675.6
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 2.7 157.6
FR
Bollore SE
PAR:BOL
15B EUR 0.5 43.1
US
Roku Inc
NASDAQ:ROKU
18.3B USD 9.7 207.2
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 2 48.8
P/E Multiple
Earnings Growth PEG
IN
Colorchips New Media Ltd
BSE:540023
Average P/E: 71.4
Negative Multiple: -13.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29
-15%
N/A
US
Walt Disney Co
NYSE:DIS
15.2
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
28.6
22%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
92
N/A N/A
NL
Universal Music Group NV
AEX:UMG
21.3
16%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -675.6 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
157.6
57%
2.8
FR
Bollore SE
PAR:BOL
43.1
-1%
N/A
US
Roku Inc
NASDAQ:ROKU
207.2
94%
2.2
US
Warner Music Group Corp
NASDAQ:WMG
48.8
41%
1.2

Market Distribution

Lower than 73% of companies in India
Percentile
27th
Based on 2 828 companies
27th percentile
1.2
Low
0 — 1.3
Typical Range
1.3 — 4.2
High
4.2 —
Distribution Statistics
India
Min 0
30th Percentile 1.3
Median 2.3
70th Percentile 4.2
Max 4 185.7

Colorchips New Media Ltd
Glance View

Market Cap
235.1m INR
Industry
Media

Colorchips New Media Ltd. engages in the creation of animation content in the form of cartoons, comics, stories, and other print media related titles. The company is headquartered in Hyderabad, Telangana. The company went IPO on 2016-07-28. The firm owns digital channels. Its services include two-dimensional (2D) animation, three-dimensional (3D) animation, comic and syndication, special effects (SFX), film restoration, feature film production, editing and television commercials. The firm operates in Hyderabad, Telangana, India.

COLORCHIPS Intrinsic Value
1.9 INR
Overvaluation 92%
Intrinsic Value
Price ₹23.35
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett