XTM Inc
CNSX:PAID
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (21), the stock would be worth CA$-0.25 (2 607% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.8 | CA$0.01 |
0%
|
| Industry Average | 21 | CA$-0.25 |
-2 607%
|
| Country Average | 22 | CA$-0.26 |
-2 722%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
X
|
XTM Inc
CNSX:PAID
|
2.8m CAD | -0.8 | -0.1 | |
| US |
|
Visa Inc
NYSE:V
|
618.2B USD | 26.2 | 28.1 | |
| US |
|
Mastercard Inc
NYSE:MA
|
443.4B USD | 27.1 | 29.6 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
86.3B USD | 22.5 | 20.4 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
46.4B USD | 8.1 | 8.9 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.2B EUR | 35.9 | 28.4 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
33.2B USD | 6.2 | 9.5 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33.3B USD | 5.4 | 20.4 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
21.1B EUR | 11 | 15.9 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
23.9B USD | 9.2 | 62.6 | |
| US |
|
Affirm Holdings Inc
NASDAQ:AFRM
|
22.4B USD | 11.6 | 78.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
XTM Inc
Glance View
XTM, Inc. a financial technology company, which engages in designing, building, and maintaining payment and ecommerce solutions customized for business and consumers in Canada. The company is headquartered in Toronto, Ontario. The company went IPO on 2020-03-10. The firm is engaged in disseminating earned wages and gratuities access to service workers in the hospitality and personal care space. Its products include issuing cards, pre-authorized debit, direct deposit accounts, digital banking, visa direct, among others. The firm is a global card issuer and real-time payment specialist, and its technology is used by restaurants and salons at no charge to automate and expedite worker payouts and eliminate cash from their ecosystems. Its Today Solution consists of a free mobile application (app) and a Visa or Mastercard debit card with free banking features, which is used by thousands of restaurants, salons and staff across Canada and the United States. Its payroll solution allows businesses to pay their employees at any frequency. Its app comes with a range of standard and custom features that can be added or removed to meet the needs of employees.
