Edel SE & Co KgaA
F:EDL

Watchlist Manager
Edel SE & Co KgaA Logo
Edel SE & Co KgaA
F:EDL
Watchlist
Price: 4.28 EUR -0.47% Market Closed
Market Cap: 91.1m EUR
Section:
 

Relative Value

The Relative Value of one EDL stock under the Base Case scenario is 9.87 EUR. Compared to the current market price of 4.28 EUR, Edel SE & Co KgaA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDL Relative Value
Base Case
9.87 EUR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
31
vs Industry
80
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
Forward
0.3
More Details
8.8
P/E
P/E
Price to Earnings
8.8
vs History
52
vs Industry
38
Median 3Y
8.5
Median 5Y
8.8
Industry
17
Forward
9.6
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
1
vs Industry
39
Median 3Y
5.2
Median 5Y
4
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
37
Median 3Y
-9.5
Median 5Y
5.9
Industry
15.3
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
79
vs Industry
38
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
11
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.6
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
12
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
3.5
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
23
vs Industry
42
Median 3Y
4.6
Median 5Y
4.6
Industry
8.7
Forward
4.8
More Details
7.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.9
vs History
12
vs Industry
36
Median 3Y
6.7
Median 5Y
6.8
Industry
12.5
Forward
8.3
More Details
16.9
EV/OCF
EV/OCF
Enterprise Value to OCF
16.9
vs History
1
vs Industry
27
Median 3Y
7.8
Median 5Y
5.6
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
33
Median 3Y
-17.5
Median 5Y
5.3
Industry
12.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
47
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
More Details

Multiples Across Competitors

EDL Competitors Multiples
Edel SE & Co KgaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Edel SE & Co KgaA
F:EDL
93.2m EUR 0.4 8.8 4.8 7.9
US
Netflix Inc
NASDAQ:NFLX
400B USD 9.2 38.3 14.1 32
US
Walt Disney Co
NYSE:DIS
202.6B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
119.8B USD 6 72.7 45 47.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.8B USD 1.8 141.8 5 56.1
NL
Universal Music Group NV
AEX:UMG
40.5B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
41.6B USD 9.6 182 30.7 43.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.8B USD 1.3 101.7 16.7 24.6
CN
Tencent Music Entertainment Group
NYSE:TME
27.4B USD 6.1 17.9 18.6 18.6
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -581.2 -172.6 -124.4
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 2.3 42.5 14.7 20.7

See Also

Summary
EDL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDL stock valuation using valuation multiples.
Wall Street Estimates
EDL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.