First Time Loading...

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 17.36 HKD 4.58% Market Closed
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 21.48 HKD. Compared to the current market price of 17.36 HKD, Xiaomi Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.48 HKD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
22
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
Forward
1.3
More Details
23
P/E
P/E
Price to Earnings
23
vs History
53
vs Industry
29
Median 3Y
23.3
Median 5Y
23.4
Industry
24
Forward
26.1
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
60
vs Industry
44
Median 3Y
10.2
Median 5Y
14.3
Industry
16.9
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
58
vs Industry
40
Median 3Y
10.2
Median 5Y
16.4
Industry
21.5
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
49
vs Industry
42
Median 3Y
2.1
Median 5Y
2.5
Industry
2.7
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
28
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
Forward
1.1
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
47
vs Industry
36
Median 3Y
4.6
Median 5Y
5.5
Industry
4.7
More Details
20.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.4
vs History
57
vs Industry
21
Median 3Y
23
Median 5Y
21.8
Industry
13
Forward
16.7
More Details
20.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.4
vs History
58
vs Industry
24
Median 3Y
24.7
Median 5Y
23
Industry
16.5
Forward
22.5
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
57
vs Industry
44
Median 3Y
8
Median 5Y
11.4
Industry
15.3
More Details
8.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.9
vs History
55
vs Industry
41
Median 3Y
8.5
Median 5Y
11.4
Industry
18.1
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
55
vs Industry
41
Median 3Y
1.6
Median 5Y
2.4
Industry
2.3
More Details

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
434.7B HKD 1.5 23 20.4 20.4
US
Apple Inc
NASDAQ:AAPL
2.6T USD 6.9 26.2 20.5 22.5
KR
Samsung Electronics Co Ltd
KRX:005930
521T KRW 2 36 9.7 67
US
Dell Technologies Inc
NYSE:DELL
88.6B USD 1 27.6 11 17.4
US
Super Micro Computer Inc
NASDAQ:SMCI
46.6B USD 5 63.6 50.8 52.9
TW
Quanta Computer Inc
TWSE:2382
992.5B TWD 0.9 25 17 21.5
US
HP Inc
NYSE:HPQ
27.7B USD 0.5 8.1 6.8 8.2
JP
Canon Inc
TSE:7751
4.2T JPY 1 15.7 6.8 11
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.4 16.7 9.5 14.5
US
Western Digital Corp
NASDAQ:WDC
22.8B USD 2 -9.9 -26 -15.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
22.3B USD 0.8 11.7 5.5 11.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.