MD Pictures Tbk PT
IDX:FILM

Watchlist Manager
MD Pictures Tbk PT Logo
MD Pictures Tbk PT
IDX:FILM
Watchlist
Price: 5 200 IDR -2.8% Market Closed
Market Cap: Rp56.6T

Relative Value

The Relative Value of one FILM stock under the Base Case scenario is hidden IDR. Compared to the current market price of 5 200 IDR, MD Pictures Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FILM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FILM Competitors Multiples
MD Pictures Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MD Pictures Tbk PT
IDX:FILM
56.6T IDR 110.1 -417.5 -672.7 -672.7
US
Netflix Inc
NASDAQ:NFLX
414.4B USD 9.2 37.9 13.9 31.4
US
Walt Disney Co
NYSE:DIS
181.7B USD 1.9 14.8 11.1 15.5
LU
Spotify Technology SA
NYSE:SPOT
114.6B USD 5.7 43.9 38.3 40.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.3B USD 1.9 95.3 5.2 74.2
US
TKO Group Holdings Inc
NYSE:TKO
39.2B USD 9.1 172.6 27.8 41.8
NL
Universal Music Group NV
AEX:UMG
33B EUR 2.2 5.9 7 7
US
Live Nation Entertainment Inc
NYSE:LYV
37.2B USD 1.5 -677.9 20.1 30.6
CN
Tencent Music Entertainment Group
NYSE:TME
21B USD 4.5 13.3 13.7 13.7
US
Warner Music Group Corp
NASDAQ:WMG
14.4B USD 2.1 48.4 12.9 17.8
FR
Bollore SE
PAR:BOL
12.5B EUR 8.1 -7.4 -11.2 -10.7
P/E Multiple
Earnings Growth PEG
ID
MD Pictures Tbk PT
IDX:FILM
Average P/E: 54
Negative Multiple: -417.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.9
21%
1.8
US
Walt Disney Co
NYSE:DIS
14.8
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
43.9
19%
2.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
95.3
-12%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
172.6
90%
1.9
NL
Universal Music Group NV
AEX:UMG
5.9
2%
2.9
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -677.9 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
13.3
22%
0.6
US
Warner Music Group Corp
NASDAQ:WMG
48.4
41%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.4
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
MD Pictures Tbk PT
IDX:FILM
Average EV/EBITDA: 16.7
Negative Multiple: -672.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.1
11%
1
LU
Spotify Technology SA
NYSE:SPOT
38.3
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-22%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.8
22%
1.3
NL
Universal Music Group NV
AEX:UMG
7
15%
0.5
US
Live Nation Entertainment Inc
NYSE:LYV
20.1
21%
1
CN
Tencent Music Entertainment Group
NYSE:TME
13.7
22%
0.6
US
Warner Music Group Corp
NASDAQ:WMG
12.9
15%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
MD Pictures Tbk PT
IDX:FILM
Average EV/EBIT: 30.2
Negative Multiple: -672.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.4
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.5
16%
1
LU
Spotify Technology SA
NYSE:SPOT
40.1
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
74.2
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
41.8
29%
1.4
NL
Universal Music Group NV
AEX:UMG
7
16%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
30.6
22%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
13.7
23%
0.6
US
Warner Music Group Corp
NASDAQ:WMG
17.8
20%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -10.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett