MD Pictures Tbk PT
IDX:FILM

Watchlist Manager
MD Pictures Tbk PT Logo
MD Pictures Tbk PT
IDX:FILM
Watchlist
Price: 2 380 IDR 8.18% Market Closed
Market Cap: Rp25.9T

EV/FCFF

-141.4
Current
249%
Cheaper
vs 3-y average of 94.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-141.4
=
Enterprise Value
Rp30.6T
/
Free Cash Flow to Firm
Rp-184.4B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-141.4
=
Enterprise Value
Rp30.6T
/
Free Cash Flow to Firm
Rp-184.4B

Valuation Scenarios

MD Pictures Tbk PT is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (94.8), the stock would be worth Rp-1 595.29 (167% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-183%
Maximum Upside
No Upside Scenarios
Average Downside
144%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -141.4 Rp2 380
0%
3-Year Average 94.8 Rp-1 595.29
-167%
5-Year Average 116.7 Rp-1 964.43
-183%
Industry Average 28.7 Rp-483.7
-120%
Country Average 9.6 Rp-161.11
-107%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
ID
MD Pictures Tbk PT
IDX:FILM
25.9T IDR -141.4 -100.8
US
Netflix Inc
NASDAQ:NFLX
387.6B USD 32.7 29
US
Walt Disney Co
NYSE:DIS
185.9B USD 30.4 15.2
LU
Spotify Technology SA
NYSE:SPOT
90.9B USD 21.8 28.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.9B USD 30.9 92
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 21 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
37.3B USD 123.2 -675.6
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 41.4 157.6
FR
Bollore SE
PAR:BOL
15B EUR 55.5 43.1
US
Roku Inc
NASDAQ:ROKU
18.3B USD 33.4 207.2
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 39.7 48.8
P/E Multiple
Earnings Growth PEG
ID
MD Pictures Tbk PT
IDX:FILM
Average P/E: 71.4
Negative Multiple: -100.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29
-15%
N/A
US
Walt Disney Co
NYSE:DIS
15.2
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
28.6
22%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
92
N/A N/A
NL
Universal Music Group NV
AEX:UMG
21.3
16%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -675.6 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
157.6
57%
2.8
FR
Bollore SE
PAR:BOL
43.1
-1%
N/A
US
Roku Inc
NASDAQ:ROKU
207.2
94%
2.2
US
Warner Music Group Corp
NASDAQ:WMG
48.8
41%
1.2

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 572 companies
0th percentile
-141.4
Low
0 — 5.7
Typical Range
5.7 — 18
High
18 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 5.7
Median 9.6
70th Percentile 18
Max 1 364 898.3

MD Pictures Tbk PT
Glance View

Market Cap
25.9T IDR
Industry
Media

Founded in 2007, MD Pictures Tbk PT has established itself as a significant player in Indonesia's burgeoning entertainment landscape. The company has a knack for blending rich storytelling with quality production values, making it a household name among Indonesian audiences. As a film and television production house, MD Pictures crafts its content with a deep understanding of local tastes and global trends. This strategic approach has enabled it to produce a wide range of movies and TV shows that resonate with both domestic and international markets. By fostering relationships with creative talents and leveraging cutting-edge technology, MD Pictures effectively combines creativity with commercial acumen, driving both artistic recognition and financial success. MD Pictures' business model revolves around generating revenue through various channels, notably theatrical releases, television rights sales, and digital streaming platforms. The company capitalizes on Indonesia's vibrant cinema-going culture, where box office earnings significantly contribute to its bottom line. Additionally, MD Pictures expands its revenue streams through strategic partnerships with local and international distribution networks, ensuring its content reaches broader audiences. This multi-pronged monetization strategy allows the company to diversify its income sources and mitigate risks inherent in the entertainment industry. Through its savvy business operations, MD Pictures not only sustains its growth but also positions itself as a key innovator in the evolving landscape of Southeast Asian entertainment.

FILM Intrinsic Value
75.18 IDR
Overvaluation 97%
Intrinsic Value
Price Rp2 380
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett