Migros Ticaret AS
IST:MGROS.E

Watchlist Manager
Migros Ticaret AS Logo
Migros Ticaret AS
IST:MGROS.E
Watchlist
Price: 518.5 TRY -0.29% Market Closed
Market Cap: 93.9B TRY

Relative Value

The Relative Value of one MGROS.E stock under the Base Case scenario is hidden TRY. Compared to the current market price of 518.5 TRY, Migros Ticaret AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGROS.E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
67
Median 3Y
0.3
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
23
vs Industry
53
Median 3Y
11.5
Median 5Y
11.6
Industry
17
Forward
13.4
vs History
31
vs Industry
29
Median 3Y
5
Median 5Y
3.5
Industry
8.6
vs History
vs Industry
20
Median 3Y
-4.5
Median 5Y
-5
Industry
17.3
vs History
85
vs Industry
40
Median 3Y
1.9
Median 5Y
6.8
Industry
1.7
vs History
41
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
44
vs Industry
65
Median 3Y
1.3
Median 5Y
1.1
Industry
2.3
vs History
69
vs Industry
20
Median 3Y
6
Median 5Y
5
Industry
8.5
Forward
3.2
vs History
19
vs Industry
39
Median 3Y
7.8
Median 5Y
8.3
Industry
13.2
Forward
9.2
vs History
25
vs Industry
37
Median 3Y
4.7
Median 5Y
3.4
Industry
10.1
vs History
17
vs Industry
1
Median 3Y
6.7
Median 5Y
4.4
Industry
14.4
vs History
88
vs Industry
33
Median 3Y
1.4
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

MGROS.E Competitors Multiples
Migros Ticaret AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Migros Ticaret AS
IST:MGROS.E
92.3B TRY 0.3 16.8 4.5 11.8
ZA
Shoprite Holdings Ltd
JSE:SHP
146.6B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74B CAD 1.2 30 12.4 20.3
CA
Alimentation Couche-Tard Inc
TSX:ATD
67B CAD 0.7 18.8 9.9 15.8
UK
Tesco PLC
LSE:TSCO
30B GBP 0.4 19.7 7.9 12.5
US
Kroger Co
NYSE:KR
39.9B USD 0.3 14.8 7.1 13
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.5 21.5 7.8 17.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 91.2 53.3 66.9
CA
George Weston Ltd
TSX:WN
36.8B CAD 0.6 25 7.1 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Migros Ticaret AS
IST:MGROS.E
Average EV/EBITDA: 13
4.5
46%
0.1
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
9.9
7%
1.4
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
US
Kroger Co
NYSE:KR
7.1
7%
1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.8
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
53.3
20%
2.7
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Migros Ticaret AS
IST:MGROS.E
Average EV/EBIT: 20.5
11.8
58%
0.2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.3
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.8
9%
1.8
UK
Tesco PLC
LSE:TSCO
12.5
3%
4.2
US
Kroger Co
NYSE:KR
13
10%
1.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.8
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
66.9
20%
3.3
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A