Migros Ticaret AS
IST:MGROS.E

Watchlist Manager
Migros Ticaret AS Logo
Migros Ticaret AS
IST:MGROS.E
Watchlist
Price: 515.5 TRY 0.68% Market Closed
Market Cap: 93.3B TRY

Income Statement

Earnings Waterfall
Migros Ticaret AS

Revenue
332.1B TRY
Cost of Revenue
-251.7B TRY
Gross Profit
80.4B TRY
Operating Expenses
-72.5B TRY
Operating Income
7.8B TRY
Other Expenses
-2.3B TRY
Net Income
5.5B TRY

Income Statement
Migros Ticaret AS

Rotate your device to view
Income Statement
Currency: TRY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
938
940
975
985
1 016
1 088
1 150
2 531
2 868
3 350
3 708
2 852
2 877
3 046
3 151
3 653
4 093
0
Revenue
29 973
N/A
31 482
+5%
33 603
+7%
36 272
+8%
40 855
+13%
48 403
+18%
60 405
+25%
140 480
+133%
89 414
-36%
106 402
+19%
126 304
+19%
262 132
+108%
211 302
-19%
310 164
+47%
342 929
+11%
293 780
-14%
372 216
+27%
332 099
-11%
Gross Profit
Cost of Revenue
(22 622)
(23 703)
(25 395)
(27 518)
(30 865)
(36 390)
(45 439)
(114 210)
(68 199)
(81 731)
(96 998)
(213 170)
(172 288)
(250 115)
(274 915)
(225 776)
(285 195)
(251 740)
Gross Profit
7 351
N/A
7 779
+6%
8 208
+6%
8 755
+7%
9 990
+14%
12 013
+20%
14 967
+25%
26 270
+76%
21 215
-19%
24 670
+16%
29 306
+19%
48 962
+67%
39 014
-20%
60 049
+54%
68 014
+13%
68 004
0%
87 021
+28%
80 359
-8%
Operating Income
Operating Expenses
(6 513)
(6 970)
(7 320)
(6 778)
(9 405)
(10 899)
(12 476)
(27 147)
(16 564)
(19 020)
(22 714)
(52 927)
(43 762)
(66 424)
(73 670)
(62 322)
(80 645)
(72 543)
Selling, General & Administrative
(5 023)
(5 325)
(5 455)
(5 865)
(6 750)
(7 992)
(9 816)
(22 528)
(14 436)
(17 126)
(20 762)
(44 437)
(36 868)
(55 709)
(61 030)
(52 244)
(67 593)
(60 321)
Depreciation & Amortization
(858)
(871)
(897)
(907)
(950)
(1 007)
(1 089)
(4 745)
(1 357)
(1 557)
(1 830)
(8 934)
(7 758)
(11 642)
(13 316)
(9 978)
(13 131)
(12 194)
Other Operating Expenses
(632)
(774)
(969)
(6)
(1 705)
(1 900)
(1 571)
127
(771)
(337)
(123)
444
864
926
676
(100)
79
(28)
Operating Income
838
N/A
809
-3%
888
+10%
1 976
+122%
585
-70%
1 113
+90%
2 491
+124%
(877)
N/A
4 651
N/A
5 650
+21%
6 592
+17%
(3 965)
N/A
(4 748)
-20%
(6 375)
-34%
(5 656)
+11%
5 682
N/A
6 376
+12%
7 816
+23%
Pre-Tax Income
Interest Income Expense
(814)
(656)
(540)
(1 448)
(313)
(191)
(722)
(4 395)
(1 362)
(1 318)
(1 060)
(2 796)
(4 207)
(9 825)
(11 836)
(11 660)
(14 798)
(13 407)
Non-Reccuring Items
160
155
157
(229)
(52)
(60)
(67)
(951)
(372)
(405)
(406)
(162)
(141)
(219)
153
(165)
(212)
(139)
Gain/Loss on Disposition of Assets
45
45
(0)
12
51
15
19
(22)
(12)
308
319
528
364
122
242
188
188
176
Total Other Income
(48)
(59)
(62)
(85)
(106)
(144)
(185)
15 377
(433)
(558)
(889)
21 933
20 816
29 440
32 780
13 898
18 442
13 025
Pre-Tax Income
182
N/A
297
+63%
444
+50%
225
-49%
165
-27%
733
+343%
1 536
+110%
9 133
+494%
2 473
-73%
3 677
+49%
4 556
+24%
15 539
+241%
12 084
-22%
13 142
+9%
15 683
+19%
7 942
-49%
9 995
+26%
7 472
-25%
Net Income
Tax Provision
(230)
(199)
(200)
133
143
17
(130)
23
514
380
875
(2 719)
(2 372)
(2 823)
(4 240)
(1 403)
(2 425)
(1 651)
Income from Continuing Operations
(48)
97
244
358
308
750
1 406
9 156
2 987
4 058
5 431
12 820
9 712
10 320
11 443
6 539
7 570
5 821
Income to Minority Interest
(0)
(0)
0
0
(0)
(4)
(9)
(16)
(15)
(27)
(32)
(111)
(97)
(117)
(258)
(234)
(285)
(343)
Net Income (Common)
(47)
N/A
99
N/A
246
+148%
359
+46%
308
-14%
747
+143%
1 398
+87%
9 140
+554%
2 972
-67%
4 031
+36%
5 398
+34%
12 747
+136%
9 615
-25%
10 236
+6%
11 219
+10%
6 340
-43%
7 321
+15%
5 481
-25%
EPS (Diluted)
-0.27
N/A
0.55
N/A
1.37
+149%
2.01
+47%
1.73
-14%
4.19
+142%
7.85
+87%
51.32
+554%
16.69
-67%
22.63
+36%
30.31
+34%
70.4
+132%
53.1
-25%
56.53
+6%
61.96
+10%
35.01
-43%
40.43
+15%
30.26
-25%