First Time Loading...

Migros Ticaret AS
IST:MGROS.E

Watchlist Manager
Migros Ticaret AS Logo
Migros Ticaret AS
IST:MGROS.E
Watchlist
Price: 507.5 TRY 0.4%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

181.7B
+44%
Revenue
Growth Rates:
1 Year
+29%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-2.7B
Operating Income
Growth Rates:
1 Year
-206%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
8.8B
+64%
Net Income
Growth Rates:
1 Year
-3%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Migros Ticaret AS

Revenue
181.7B TRY
Cost of Revenue
-147.7B TRY
Gross Profit
34B TRY
Operating Expenses
-36.7B TRY
Operating Income
-2.7B TRY
Other Expenses
11.5B TRY
Net Income
8.8B TRY

Income Statement
Migros Ticaret AS

Rotate your device to view
Income Statement
Currency: TRY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
29 973
N/A
31 482
+5%
33 603
+7%
36 272
+8%
40 855
+13%
48 403
+18%
60 405
+25%
140 480
+133%
89 414
-36%
106 402
+19%
126 304
+19%
181 674
+44%
Gross Profit
Cost of Revenue
(22 622)
(23 703)
(25 395)
(27 518)
(30 865)
(36 390)
(45 439)
(114 210)
(68 199)
(81 731)
(96 998)
(147 671)
Gross Profit
7 351
N/A
7 779
+6%
8 208
+6%
8 755
+7%
9 990
+14%
12 013
+20%
14 967
+25%
26 270
+76%
21 215
-19%
24 670
+16%
29 306
+19%
34 003
+16%
Operating Income
Operating Expenses
(6 513)
(6 970)
(7 320)
(6 778)
(9 405)
(10 899)
(12 476)
(27 147)
(16 564)
(19 020)
(22 714)
(36 684)
Selling, General & Administrative
(5 023)
(5 325)
(5 455)
(5 865)
(6 750)
(7 992)
(9 816)
(22 528)
(14 436)
(17 126)
(20 762)
(30 790)
Depreciation & Amortization
(858)
(871)
(897)
(907)
(950)
(1 007)
(1 089)
(4 745)
(1 357)
(1 557)
(1 830)
(6 201)
Other Operating Expenses
(632)
(774)
(969)
(6)
(1 705)
(1 900)
(1 571)
127
(771)
(337)
(123)
307
Operating Income
838
N/A
809
-3%
888
+10%
1 976
+122%
585
-70%
1 113
+90%
2 491
+124%
(877)
N/A
4 651
N/A
5 650
+21%
6 592
+17%
(2 681)
N/A
Pre-Tax Income
Interest Income Expense
(814)
(656)
(540)
(1 448)
(313)
(191)
(722)
(4 395)
(1 362)
(1 318)
(1 060)
(1 972)
Non-Reccuring Items
160
155
157
(229)
(52)
(60)
(67)
(951)
(372)
(405)
(406)
(112)
Gain/Loss on Disposition of Assets
45
45
(0)
12
51
15
19
(22)
(12)
308
319
366
Total Other Income
(48)
(59)
(62)
(85)
(106)
(144)
(185)
15 377
(433)
(558)
(889)
15 192
Pre-Tax Income
182
N/A
297
+63%
444
+50%
225
-49%
165
-27%
733
+343%
1 536
+110%
9 133
+494%
2 473
-73%
3 677
+49%
4 556
+24%
10 792
+137%
Net Income
Tax Provision
(230)
(199)
(200)
133
143
17
(130)
23
514
380
875
(1 887)
Income from Continuing Operations
(48)
97
244
358
308
750
1 406
9 156
2 987
4 058
5 431
8 905
Income to Minority Interest
(0)
(0)
0
0
(0)
(4)
(9)
(16)
(15)
(27)
(32)
(77)
Net Income (Common)
(47)
N/A
99
N/A
246
+148%
359
+46%
308
-14%
747
+143%
1 398
+87%
9 140
+554%
2 972
-67%
4 031
+36%
5 398
+34%
8 829
+64%
EPS (Diluted)
-0.27
N/A
0.55
N/A
1.37
+149%
2.01
+47%
1.73
-14%
4.19
+142%
7.85
+87%
51.32
+554%
16.69
-67%
22.63
+36%
30.31
+34%
48.76
+61%

See Also

Summary
MGROS.E intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGROS.E stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGROS.E stock valuation using valuation multiples.
Wall Street Estimates
MGROS.E price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGROS.E stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.