I

IHQ Inc
KRX:003560

Watchlist Manager
IHQ Inc
KRX:003560
Watchlist
Price: 10 750.7002 KRW Market Closed
Market Cap: ₩1.7B

Relative Value

There is not enough data to reliably calculate the relative value of IHQ Inc.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
IHQ Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
IHQ Inc
KRX:003560
1.7B KRW 0.1 -0.2 2.5 -2
US
Netflix Inc
NASDAQ:NFLX
380.8B USD 8.4 34.5 12.7 28.7
US
Walt Disney Co
NYSE:DIS
198.9B USD 2.1 16.3 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
102.9B USD 5.2 62 32.1 33.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.3B USD 1.8 142.1 5 56.1
NL
Universal Music Group NV
AEX:UMG
38B EUR 2.5 6.8 8 8
US
TKO Group Holdings Inc
NYSE:TKO
38.1B USD 8.7 165.8 28.1 40.2
US
Live Nation Entertainment Inc
NYSE:LYV
34.3B USD 1.4 106.2 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
26.6B USD 5.7 16.7 119.6 119.6
FR
Bollore SE
PAR:BOL
13.5B EUR 8.7 -7.9 -12.7 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 42.8 14.8 20.8
P/E Multiple
Earnings Growth PEG
KR
I
IHQ Inc
KRX:003560
Average P/E: 65.9
Negative Multiple: -0.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
34.5
22%
1.6
US
Walt Disney Co
NYSE:DIS
16.3
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
62
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
142.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
165.8
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
106.2
7%
15.2
CN
Tencent Music Entertainment Group
NYSE:TME
16.7
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.9
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
42.8
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
IHQ Inc
KRX:003560
Average EV/EBITDA: 25.2
2.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.1
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.1
27%
1
US
Live Nation Entertainment Inc
NYSE:LYV
17.5
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
119.6
22%
5.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.8
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
IHQ Inc
KRX:003560
Average EV/EBIT: 38.9
Negative Multiple: -2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
28.7
20%
1.4
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
33.8
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.1
59%
1
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.2
35%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
25.7
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
119.6
23%
5.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.8
18%
1.2