I

IHQ Inc
KRX:003560

Watchlist Manager
IHQ Inc
KRX:003560
Watchlist
Price: 10 750.7002 KRW Market Closed
Market Cap: 1.7B KRW

Relative Value

There is not enough data to reliably calculate the relative value of IHQ Inc.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
IHQ Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
IHQ Inc
KRX:003560
1.7B KRW 0.1 -0.2 2.5 -2
US
Netflix Inc
NASDAQ:NFLX
372.9B USD 8.6 35.7 13.1 29.9
US
Walt Disney Co
NYSE:DIS
202.5B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
103.8B USD 5.3 63.5 33.3 35.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
38.4B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.1 173.3 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 104.1 17.1 25.2
CN
Tencent Music Entertainment Group
NYSE:TME
25.5B USD 5.6 16.5 117.7 117.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.4 44.3 15.2 21.4
US
Roku Inc
NASDAQ:ROKU
15.3B USD 3.4 -553.6 -163.1 -117.5
P/E Multiple
Earnings Growth PEG
KR
I
IHQ Inc
KRX:003560
Average P/E: 67.4
Negative Multiple: -0.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.7
25%
1.4
US
Walt Disney Co
NYSE:DIS
16.3
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
63.5
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
146
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
173.3
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
104.1
7%
14.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.5
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
44.3
40%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -553.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
IHQ Inc
KRX:003560
Average EV/EBITDA: 25.3
2.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.3
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.7
22%
5.3
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -163.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
IHQ Inc
KRX:003560
Average EV/EBIT: 39.2
Negative Multiple: -2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35.1
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.2
57%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.9
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.2
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
117.7
23%
5.1
US
Warner Music Group Corp
NASDAQ:WMG
21.4
19%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -117.5 N/A N/A