First Time Loading...
I

IHQ Inc
KRX:003560

Watchlist Manager
IHQ Inc
KRX:003560
Watchlist
Price: 10 750.7002 KRW
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one IHQ Inc stock under the Base Case scenario is 11 108.3341 KRW. Compared to the current market price of 10 750.7002 KRW, IHQ Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 108.3341 KRW
Undervaluation 3%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
61
vs Industry
44
Median 3Y
1.6
Median 5Y
2.3
Industry
1.6
More Details
1.6
P/E
P/E
Price to Earnings
1.6
vs History
0
vs Industry
48
Median 3Y
-0.4
Median 5Y
-3.1
Industry
18.9
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
47
vs Industry
48
Median 3Y
5.4
Median 5Y
5.4
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
16
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
61
vs Industry
74
Median 3Y
0.5
Median 5Y
1.3
Industry
1.8
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
47
vs Industry
39
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
0.1
Median 5Y
2.7
Industry
9.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.7
Industry
13.2
More Details
6.1
EV/OCF
EV/OCF
Enterprise Value to OCF
6.1
vs History
26
vs Industry
44
Median 3Y
6.1
Median 5Y
4.7
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
13.5
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
61
vs Industry
78
Median 3Y
0.3
Median 5Y
0.9
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
IHQ Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
IHQ Inc
KRX:003560
57.3B KRW 1.6 1.6 -20.4 -3.7
US
Netflix Inc
NASDAQ:NFLX
264.5B USD 7.6 41.1 12 34.4
US
Walt Disney Co
NYSE:DIS
197.3B USD 2.2 116.4 14.7 22.1
LU
Spotify Technology SA
NYSE:SPOT
57.5B USD 3.8 -483.5 2 186.2 -412.1
NL
Universal Music Group NV
AEX:UMG
51.3B EUR 4.6 40.7 29.4 37.3
CN
Tencent Music Entertainment Group
NYSE:TME
25.1B USD 6.6 37 30.6 37.1
US
Live Nation Entertainment Inc
NYSE:LYV
22B USD 0.9 87.3 14.6 23.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
20.9B USD 0.5 -6.7 2.6 -105.7
FR
Bollore SE
PAR:BOL
17.3B EUR 1.3 64.5 15.3 35.9
US
Warner Music Group Corp
NASDAQ:WMG
16.6B USD 2.6 31.9 15.8 21.3
US
Roku Inc
NASDAQ:ROKU
9B USD 2.5 -15.8 -27.2 -21.3
EV/EBIT Multiple
EBIT Growth
KR
I
IHQ Inc
KRX:003560
Average EV/EBIT: 30.2
Negative Multiple: -3.7 		N/A
US
Netflix Inc
NASDAQ:NFLX
34.4
95%
US
Walt Disney Co
NYSE:DIS
22.1
104%
LU
Spotify Technology SA
NYSE:SPOT
Negative Multiple: -412.1 N/A
NL
Universal Music Group NV
AEX:UMG
37.3
95%
CN
Tencent Music Entertainment Group
NYSE:TME
37.1
122%
US
Live Nation Entertainment Inc
NYSE:LYV
23.6
62%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -105.7 N/A
FR
Bollore SE
PAR:BOL
35.9
228%
US
Warner Music Group Corp
NASDAQ:WMG
21.3
73%
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -21.3 N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.