First Time Loading...

BAE Systems PLC
LSE:BA

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
LSE:BA
Watchlist
Price: 1 341 GBX 1.59% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one BA stock under the Base Case scenario is 1 747.65 GBX. Compared to the current market price of 1 341 GBX, BAE Systems PLC is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
Base Case
1 747.65 GBX
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
62
Median 3Y
1.2
Median 5Y
0.9
Industry
3.2
Forward
1.4
vs History
1
vs Industry
45
Median 3Y
15.8
Median 5Y
12.2
Industry
31.2
Forward
19.5
vs History
34
vs Industry
46
Median 3Y
9.3
Median 5Y
10.1
Industry
20.4
vs History
33
vs Industry
30
Median 3Y
14.9
Median 5Y
11.1
Industry
28.3
vs History
1
vs Industry
28
Median 3Y
2.7
Median 5Y
2.7
Industry
2.9
vs History
1
vs Industry
63
Median 3Y
1.4
Median 5Y
1
Industry
3.1
Forward
1.5
vs History
vs Industry
81
Median 3Y
0
Median 5Y
0
Industry
11.4
vs History
1
vs Industry
46
Median 3Y
10.2
Median 5Y
8.4
Industry
19.4
Forward
10.9
vs History
1
vs Industry
49
Median 3Y
13.9
Median 5Y
11.4
Industry
25.6
Forward
13.6
vs History
47
vs Industry
46
Median 3Y
10.3
Median 5Y
11
Industry
20.5
vs History
53
vs Industry
35
Median 3Y
13.4
Median 5Y
15.1
Industry
25.7
vs History
1
vs Industry
48
Median 3Y
1.3
Median 5Y
1.1
Industry
2

Multiples Across Competitors

BA Competitors Multiples
BAE Systems PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
BAE Systems PLC
LSE:BA
40.7B GBP 1.8 21.9 13.4 17.8
US
Raytheon Technologies Corp
NYSE:RTX
133.5B USD 1.9 41.8 21.8 47.6
NL
Airbus SE
PAR:AIR
124.3B EUR 1.9 32.8 17.9 27.1
US
Lockheed Martin Corp
NYSE:LMT
110.3B USD 1.6 16.3 12.7 14.9
US
Boeing Co
NYSE:BA
102.3B USD 1.3 -47.6 142.3 -166.7
FR
Safran SA
PAR:SAF
85.7B EUR 3.6 24.9 18.4 25.9
US
General Dynamics Corp
NYSE:GD
77.8B USD 1.8 23 16.5 19.7
US
Northrop Grumman Corp
NYSE:NOC
72.2B USD 1.8 35.1 21.4 32.7
US
TransDigm Group Inc
NYSE:TDG
70.3B USD 10.1 52 25.7 27.9
UK
Rolls-Royce Holdings PLC
LSE:RR
35.2B GBP 2.1 14.6 13 20.6
US
L3harris Technologies Inc
NYSE:LHX
40.3B USD 2.1 32.9 15.9 24.6

See Also

Discover More