Drax Group PLC
LSE:DRX

Watchlist Manager
Drax Group PLC Logo
Drax Group PLC
LSE:DRX
Watchlist
Price: 869.8 GBX 1.16% Market Closed
Market Cap: £2.9B

EV/EBITDA

4.1
Current
42%
More Expensive
vs 3-y average of 2.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.1
=
Enterprise Value
GBX3.8B
/
EBITDA
£921m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.1
=
Enterprise Value
GBX3.8B
/
EBITDA
£921m

Valuation Scenarios

Drax Group PLC is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (2.9), the stock would be worth GBX611.9 (30% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-100%
Maximum Upside
+2%
Average Downside
56%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.1 GBX869.8
0%
3-Year Average 2.9 GBX611.9
-30%
5-Year Average 4.1 GBX883.72
+2%
Industry Average 0.1 GBX14.68
-98%
Country Average 0 GBX4.21
-100%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
GBX3.8B
/
Jan 2026
£921m
=
4.1
Current
GBX3.8B
/
Dec 2026
£681.6m
=
5.6
Forward
GBX3.8B
/
Dec 2027
£586.8m
=
6.5
Forward
GBX3.8B
/
Dec 2028
£606.6m
=
6.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
UK
Drax Group PLC
LSE:DRX
3.1B GBP 4.1 41.8
US
Vistra Corp
NYSE:VST
52.7B USD 14 70
SA
ACWA Power Co
SAU:2082
184.5B SAR 64.7 99.6
IN
Adani Power Ltd
NSE:ADANIPOWER
3.9T INR 22 36.1
IN
NTPC Ltd
NSE:NTPC
3.8T INR 10.5 16.3
CN
CGN Power Co Ltd
SZSE:003816
230.8B CNY 22.1 23.6
TH
Gulf Energy Development PCL
SET:GULF
870.2B THB 46 40.7
CN
China National Nuclear Power Co Ltd
SSE:601985
183.3B CNY 20.1 21.4
DE
Uniper SE
XETRA:UN0
17.5B EUR 8.1 12.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
109.4B CNY 12.9 16.7
US
Talen Energy Corp
NASDAQ:TLN
15.5B USD 62.4 -71.6

Market Distribution

Higher than 92% of companies in United Kingdom
Percentile
92st
Based on 1 967 companies
92st percentile
4.1
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 743.2

Drax Group PLC
Glance View

Market Cap
2.9B GBX
Industry
Utilities

Once nestled in the coal-rich heart of Britain, Drax Group PLC began its journey as a major coal-fired power station, renowned for its role in fueling the UK's electricity grid. This legacy company, rooted in the traditional energy sector, would face the inevitability of change as global imperatives shifted towards sustainability and environmental responsibility. As whispers of a cleaner, more sustainable future grew louder, Drax embarked on a transformative journey. In a strategic pivot, it shifted focus from coal to biomass, eventually evolving into the world’s largest renewable energy resource by biomass capacity. By retrofitting its existing infrastructure, Drax adapted its vast operations to burn compressed wood pellets, a renewable energy source considered more climate-friendly than fossil fuels. This evolution not only redefined its operational model but also placed Drax at the forefront of the UK’s renewable energy landscape. Today, Drax Group is more than just a repurposed power station; it’s a diversified energy company with a dual focus on sustainable energy and innovation. The company operates a complex supply chain, importing sustainable biomass from across the globe, which is crucial to fueling its power operations. Through its renewable energy generation, the company capitalizes on governmental incentives and renewable energy certificates, firmly establishing a robust revenue stream. Drax’s business model has expanded to include providing energy services to a portfolio of businesses and commercial clients, ensuring a stable financial platform that balances both environmental goals and profitability. This delicate harmony of energy transformation and financial stewardship underscores Drax’s commitment to not only powering the UK but also championing a sustainable energy future.

DRX Intrinsic Value
748.83 GBX
Overvaluation 14%
Intrinsic Value
Price GBX869.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett