Drax Group PLC
LSE:DRX

Watchlist Manager
Drax Group PLC Logo
Drax Group PLC
LSE:DRX
Watchlist
Price: 893.8 GBX 1.15% Market Closed
Market Cap: £3B

P/FCFE

14.3
Current
94%
More Expensive
vs 3-y average of 7.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
14.3
=
Market Cap
GBX3.1B
/
Free Cash Flow to Equity
£219.3m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
14.3
=
Market Cap
GBX3.1B
/
Free Cash Flow to Equity
£219.3m

Valuation Scenarios

Drax Group PLC is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (7.4), the stock would be worth GBX460.61 (48% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-99%
Maximum Upside
No Upside Scenarios
Average Downside
76%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 14.3 GBX893.8
0%
3-Year Average 7.4 GBX460.61
-48%
5-Year Average 6.3 GBX391.37
-56%
Industry Average 0.1 GBX6.53
-99%
Country Average 0.2 GBX12.79
-99%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
UK
Drax Group PLC
LSE:DRX
3.1B GBP 14.3 43
US
Vistra Corp
NYSE:VST
52.5B USD 36.2 69.8
SA
ACWA Power Co
SAU:2082
184.5B SAR 122.6 99.6
IN
Adani Power Ltd
NSE:ADANIPOWER
4.3T INR 22 37.4
IN
NTPC Ltd
NSE:NTPC
3.9T INR 9.9 16
CN
CGN Power Co Ltd
SZSE:003816
231.3B CNY 8.4 23.7
CN
China National Nuclear Power Co Ltd
SSE:601985
184.9B CNY 13.5 21.5
TH
Gulf Energy Development PCL
SET:GULF
859B THB 65.5 40.2
DE
Uniper SE
XETRA:UN0
17.2B EUR -9.1 12.3
US
Talen Energy Corp
NASDAQ:TLN
17B USD 4.1 -78.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
109.1B CNY 6.9 16.7

Market Distribution

Higher than 93% of companies in United Kingdom
Percentile
93nd
Based on 1 918 companies
93nd percentile
14.3
Low
0 — 0.1
Typical Range
0.1 — 0.4
High
0.4 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0.1
Median 0.2
70th Percentile 0.4
Max 901.8

Drax Group PLC
Glance View

Market Cap
3B GBX
Industry
Utilities

Once nestled in the coal-rich heart of Britain, Drax Group PLC began its journey as a major coal-fired power station, renowned for its role in fueling the UK's electricity grid. This legacy company, rooted in the traditional energy sector, would face the inevitability of change as global imperatives shifted towards sustainability and environmental responsibility. As whispers of a cleaner, more sustainable future grew louder, Drax embarked on a transformative journey. In a strategic pivot, it shifted focus from coal to biomass, eventually evolving into the world’s largest renewable energy resource by biomass capacity. By retrofitting its existing infrastructure, Drax adapted its vast operations to burn compressed wood pellets, a renewable energy source considered more climate-friendly than fossil fuels. This evolution not only redefined its operational model but also placed Drax at the forefront of the UK’s renewable energy landscape. Today, Drax Group is more than just a repurposed power station; it’s a diversified energy company with a dual focus on sustainable energy and innovation. The company operates a complex supply chain, importing sustainable biomass from across the globe, which is crucial to fueling its power operations. Through its renewable energy generation, the company capitalizes on governmental incentives and renewable energy certificates, firmly establishing a robust revenue stream. Drax’s business model has expanded to include providing energy services to a portfolio of businesses and commercial clients, ensuring a stable financial platform that balances both environmental goals and profitability. This delicate harmony of energy transformation and financial stewardship underscores Drax’s commitment to not only powering the UK but also championing a sustainable energy future.

DRX Intrinsic Value
748.83 GBX
Overvaluation 16%
Intrinsic Value
Price GBX893.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett