First Time Loading...

Everyman Media Group PLC
LSE:EMAN

Watchlist Manager
Everyman Media Group PLC Logo
Everyman Media Group PLC
LSE:EMAN
Watchlist
Price: 57.5 GBX Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one EMAN stock under the Base Case scenario is 258.79 GBX. Compared to the current market price of 57.5 GBX, Everyman Media Group PLC is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMAN Relative Value
Base Case
258.79 GBX
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
73
Median 3Y
1.1
Median 5Y
2
Industry
1.5
Forward
0.5
vs History
vs Industry
Median 3Y
-8
Median 5Y
-6.8
Industry
18.8
Forward
-85
vs History
77
vs Industry
55
Median 3Y
4.6
Median 5Y
5.7
Industry
11.6
vs History
vs Industry
10
Median 3Y
-6
Median 5Y
-8.7
Industry
15.9
vs History
90
vs Industry
53
Median 3Y
1.9
Median 5Y
2
Industry
1.8
vs History
96
vs Industry
37
Median 3Y
2.3
Median 5Y
2.8
Industry
1.6
Forward
1.6
vs History
96
vs Industry
44
Median 3Y
3.6
Median 5Y
4.6
Industry
3.5
vs History
58
vs Industry
22
Median 3Y
13
Median 5Y
13.8
Industry
9.2
Forward
8.8
vs History
vs Industry
1
Median 3Y
-12.3
Median 5Y
-10.1
Industry
13.1
Forward
34.8
vs History
68
vs Industry
34
Median 3Y
10
Median 5Y
15
Industry
10.7
vs History
vs Industry
13
Median 3Y
-15.6
Median 5Y
-15.6
Industry
13.3
vs History
90
vs Industry
51
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

EMAN Competitors Multiples
Everyman Media Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Everyman Media Group PLC
LSE:EMAN
52.4m GBP 0.6 -19.4 13.1 -3 311.5
US
Netflix Inc
NASDAQ:NFLX
241.9B USD 6.9 37.6 11 31.5
US
Walt Disney Co
NYSE:DIS
212B USD 2.4 71 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
57.4B USD 3.9 -486.6 2 200.9 -414.9
NL
Universal Music Group NV
AEX:UMG
50.2B EUR 4.5 39.9 28.8 36.6
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
21B USD 0.9 66.4 12.9 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.8B USD 0.5 -6.3 2.5 -103.7
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.5 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.7 36.5 16.3 22.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.9B EUR 3.3 28.7 12.7 15.6

See Also

Discover More