Everyman Media Group PLC
LSE:EMAN
Relative Value
The Relative Value of one EMAN stock under the Base Case scenario is 258.79 GBX. Compared to the current market price of 57.5 GBX, Everyman Media Group PLC is Undervalued by 78%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
EMAN Competitors Multiples
Everyman Media Group PLC Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
UK |
Everyman Media Group PLC
LSE:EMAN
|
52.4m GBP | 0.6 | -19.4 | 13.1 | -3 311.5 | ||
US |
Netflix Inc
NASDAQ:NFLX
|
241.9B USD | 6.9 | 37.6 | 11 | 31.5 | ||
US |
Walt Disney Co
NYSE:DIS
|
212B USD | 2.4 | 71 | 16.3 | 25.1 | ||
LU |
Spotify Technology SA
NYSE:SPOT
|
57.4B USD | 3.9 | -486.6 | 2 200.9 | -414.9 | ||
NL |
Universal Music Group NV
AEX:UMG
|
50.2B EUR | 4.5 | 39.9 | 28.8 | 36.6 | ||
CN |
Tencent Music Entertainment Group
NYSE:TME
|
22.1B USD | 5.8 | 32.6 | 27 | 32.7 | ||
US |
Live Nation Entertainment Inc
NYSE:LYV
|
21B USD | 0.9 | 66.4 | 12.9 | 19.2 | ||
US |
Warner Bros Discovery Inc
NASDAQ:WBD
|
19.8B USD | 0.5 | -6.3 | 2.5 | -103.7 | ||
FR |
Bollore SE
PAR:BOL
|
18.3B EUR | 1.4 | 6.2 | 16.5 | 41.1 | ||
US |
Warner Music Group Corp
NASDAQ:WMG
|
16.8B USD | 2.7 | 36.5 | 16.3 | 22.2 | ||
DE |
Cts Eventim AG & Co KgaA
XETRA:EVD
|
7.9B EUR | 3.3 | 28.7 | 12.7 | 15.6 |