Everyman Media Group PLC
LSE:EMAN
Intrinsic Value
Everyman Media Group Plc is an investment holding company, which engages in the ownership and management of cinemas and restaurants. [ Read More ]
The intrinsic value of one EMAN stock under the Base Case scenario is 167 GBX. Compared to the current market price of 56 GBX, Everyman Media Group PLC is Undervalued by 66%.
Valuation Backtest
Everyman Media Group PLC
Run backtest to discover the historical profit from buying and selling EMAN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Everyman Media Group PLC
Current Assets | 9.6m |
Cash & Short-Term Investments | 1.7m |
Receivables | 7.1m |
Other Current Assets | 757k |
Non-Current Assets | 171m |
PP&E | 161.6m |
Intangibles | 9.2m |
Other Non-Current Assets | 173k |
Current Liabilities | 23.4m |
Accounts Payable | 20.6m |
Other Current Liabilities | 2.8m |
Non-Current Liabilities | 114.7m |
Long-Term Debt | 113.3m |
Other Non-Current Liabilities | 1.4m |
Earnings Waterfall
Everyman Media Group PLC
Revenue
|
76.4m
GBP
|
Cost of Revenue
|
-26.2m
GBP
|
Gross Profit
|
50.1m
GBP
|
Operating Expenses
|
-51.3m
GBP
|
Operating Income
|
-1.1m
GBP
|
Other Expenses
|
-5.9m
GBP
|
Net Income
|
-7m
GBP
|
Free Cash Flow Analysis
Everyman Media Group PLC
What is Free Cash Flow?
EMAN Profitability Score
Profitability Due Diligence
Everyman Media Group PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Everyman Media Group PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
EMAN Solvency Score
Solvency Due Diligence
Everyman Media Group PLC's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Score
Everyman Media Group PLC's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EMAN Price Targets Summary
Everyman Media Group PLC
According to Wall Street analysts, the average 1-year price target for EMAN is 204 GBX with a low forecast of 202 GBX and a high forecast of 210 GBX.
Shareholder Return
EMAN Price
Everyman Media Group PLC
Average Annual Return | -15.05% |
Standard Deviation of Annual Returns | 34.73% |
Max Drawdown | -78% |
Market Capitalization | 51.1m GBX |
Shares Outstanding | 91 177 969 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Everyman Media Group Plc is an investment holding company, which engages in the ownership and management of cinemas and restaurants. The firm operates 35 cinemas with 117 screens. The company provides a range of programming content, from mainstream and independent films to theatre and live concert streams, to a diverse range of audiences. The firm's subsidiaries include Everyman Media Holdings Limited, Everyman Media Limited, Foxdon Limited, Foxdon Limited, Mainline Pictures Limited, CISAC Limited and ECPee Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one EMAN stock under the Base Case scenario is 167 GBX.
Compared to the current market price of 56 GBX, Everyman Media Group PLC is Undervalued by 66%.