Frontier Developments PLC
LSE:FDEV

Watchlist Manager
Frontier Developments PLC Logo
Frontier Developments PLC
LSE:FDEV
Watchlist
Price: 340 GBX -4.36% Market Closed
Market Cap: £122.6m

EV/GP

1.4
Current
8%
Cheaper
vs 3-y average of 1.6

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
1.4
=
Enterprise Value
GBX120.3m
/
Gross Profit
£68.4m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
1.4
=
Enterprise Value
GBX120.3m
/
Gross Profit
£68.4m

Valuation Scenarios

Frontier Developments PLC is trading below its 3-year average

If EV/GP returns to its 3-Year Average (1.6), the stock would be worth GBX369.74 (9% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+53%
Average Downside
34%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 1.4 GBX340
0%
3-Year Average 1.6 GBX369.74
+9%
5-Year Average 2.2 GBX520.44
+53%
Industry Average 0 GBX1.48
-100%
Country Average 0 GBX2.21
-99%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
UK
Frontier Developments PLC
LSE:FDEV
125.7m GBP 1.4 6.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 10.5 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 4.6 14.4
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 8.1 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 8.6 74.5
SG
Sea Ltd
NYSE:SE
46.7B USD 3.7 29.6
US
Roblox Corp
NYSE:RBLX
39.7B USD 10 -37.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD 10.5 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 4.8 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 10.9 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.4 22.8
P/E Multiple
Earnings Growth PEG
UK
Frontier Developments PLC
LSE:FDEV
Average P/E: 29.9
6.3
-22%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.6
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

Higher than 90% of companies in United Kingdom
Percentile
90th
Based on 1 558 companies
90th percentile
1.4
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 664.3

Frontier Developments PLC
Glance View

Market Cap
122.6m GBX
Industry
Media

Frontier Developments Plc engages in the development of videogames. The firm uses its COBRA game development technology to create various genre games, primarily for personal computers (PC) and video game consoles. In addition to self-publishing internally developed games, the Company also publishes games developed by selected partner studios under its Frontier Foundry games label. The firm's portfolio of games includes Elite Dangerous, Planet Coaster, Jurassic World Evolution, Planet Zoo, Jurassic World Evolution 2, and others. The firm has also released two titles under Frontier Foundry: RollerCoaster Tycoon 3: Complete Edition and Struggling on PC and Nintendo Switch. The firm's subsidiaries include Frontier Developments Inc. and Frontier Games Ltd.

FDEV Intrinsic Value
312.78 GBX
Overvaluation 8%
Intrinsic Value
Price GBX340
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett