Frontier Developments PLC
LSE:FDEV

Watchlist Manager
Frontier Developments PLC Logo
Frontier Developments PLC
LSE:FDEV
Watchlist
Price: 381 GBX 0.66% Market Closed
Market Cap: £140.8m

EV/OCF

2.4
Current
10%
Cheaper
vs 3-y median of 2.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
2.4
=
Enterprise Value
GBX120.3m
/
Operating Cash Flow
£49.3m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
2.4
=
Enterprise Value
GBX120.3m
/
Operating Cash Flow
£49.3m

Valuation Scenarios

Frontier Developments PLC is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (2.6), the stock would be worth GBX423.12 (11% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-99%
Maximum Upside
+47%
Average Downside
35%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 2.4 GBX381
0%
3-Year Average 2.6 GBX423.12
+11%
5-Year Average 3.5 GBX559.73
+47%
Industry Average 0 GBX2.87
-99%
Country Average 0 GBX4.02
-99%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
UK
Frontier Developments PLC
LSE:FDEV
141.1m GBP 2.4 7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
73.5B USD 7.2 15.5
JP
Nintendo Co Ltd
TSE:7974
10.1T JPY 48.2 25.2
SG
Sea Ltd
NYSE:SE
54.6B USD 10 34.4
US
Electronic Arts Inc
NASDAQ:EA
49.5B USD 19.1 72.9
US
Roblox Corp
NYSE:RBLX
44.7B USD 24.3 -42.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.8B USD 58.4 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
133.8B CNY 16 35.5
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.3 31.6
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 9 26.1
P/E Multiple
Earnings Growth PEG
UK
Frontier Developments PLC
LSE:FDEV
Average P/E: 31.4
7
-17%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.5
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
25.2
31%
0.8
SG
Sea Ltd
NYSE:SE
34.4
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
72.9
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
35.5
102%
0.3
JP
Konami Holdings Corp
TSE:9766
31.6
21%
1.5
JP
N
Nexon Co Ltd
TSE:3659
26.1
N/A N/A

Market Distribution

Higher than 91% of companies in United Kingdom
Percentile
91th
Based on 1 947 companies
91th percentile
2.4
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 2 105.8

Frontier Developments PLC
Glance View

Market Cap
140.8m GBX
Industry
Media

Frontier Developments Plc engages in the development of videogames. The firm uses its COBRA game development technology to create various genre games, primarily for personal computers (PC) and video game consoles. In addition to self-publishing internally developed games, the Company also publishes games developed by selected partner studios under its Frontier Foundry games label. The firm's portfolio of games includes Elite Dangerous, Planet Coaster, Jurassic World Evolution, Planet Zoo, Jurassic World Evolution 2, and others. The firm has also released two titles under Frontier Foundry: RollerCoaster Tycoon 3: Complete Edition and Struggling on PC and Nintendo Switch. The firm's subsidiaries include Frontier Developments Inc. and Frontier Games Ltd.

FDEV Intrinsic Value
HIDDEN
Show
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett