First Time Loading...

Idox PLC
LSE:IDOX

Watchlist Manager
Idox PLC Logo
Idox PLC
LSE:IDOX
Watchlist
Price: 65.048 GBX 1.32%
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one IDOX stock under the Base Case scenario is 96.878 GBX. Compared to the current market price of 65.048 GBX, Idox PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDOX Relative Value
Base Case
96.878 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
55
vs Industry
29
Median 3Y
4.4
Median 5Y
4.1
Industry
2.2
Forward
3.3
More Details
53.2
P/E
P/E
Price to Earnings
53.2
vs History
42
vs Industry
12
Median 3Y
49
Median 5Y
51.3
Industry
24
Forward
24.8
More Details
16
P/OCF
P/OCF
Price to OCF
16
vs History
42
vs Industry
34
Median 3Y
16.3
Median 5Y
15.1
Industry
16.9
More Details
16.7
P/FCFE
P/FCFE
Price to FCFE
16.7
vs History
26
vs Industry
33
Median 3Y
12.4
Median 5Y
7.5
Industry
21.5
More Details
4
P/B
P/B
Price to Book Value
4
vs History
73
vs Industry
27
Median 3Y
4.4
Median 5Y
4.3
Industry
2.7
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
50
vs Industry
27
Median 3Y
4.5
Median 5Y
4.2
Industry
2.2
Forward
3.4
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
55
vs Industry
38
Median 3Y
5.8
Median 5Y
5.5
Industry
4.7
More Details
14.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.4
vs History
46
vs Industry
28
Median 3Y
15
Median 5Y
14.2
Industry
13
Forward
11.7
More Details
29.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.5
vs History
80
vs Industry
17
Median 3Y
34.5
Median 5Y
36.8
Industry
16.5
Forward
17
More Details
16.6
EV/OCF
EV/OCF
Enterprise Value to OCF
16.6
vs History
46
vs Industry
30
Median 3Y
17.1
Median 5Y
16.2
Industry
15.3
More Details
30.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.6
vs History
36
vs Industry
19
Median 3Y
29.4
Median 5Y
28.7
Industry
18.1
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
55
vs Industry
38
Median 3Y
2.7
Median 5Y
2.5
Industry
2.3
More Details

Multiples Across Competitors

IDOX Competitors Multiples
Idox PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Idox PLC
LSE:IDOX
292.9m GBP 4 53.2 14.4 29.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.2B USD 7.6 64.1 26.1 43.2
US
Adobe Inc
NASDAQ:ADBE
214.5B USD 10.8 44.7 26.7 30.1
DE
SAP SE
XETRA:SAP
203.8B EUR 6.5 33.2 25.4 30.7
US
Intuit Inc
NASDAQ:INTU
175.4B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.4 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.3B USD 18.5 71.9 55.6 62.7
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.8 339.9
CA
Constellation Software Inc
TSX:CSU
77.5B CAD 6.7 100.4 26.2 48.8
EV/EBITDA Multiple
EBITDA Growth
UK
Idox PLC
LSE:IDOX
Average EV/EBITDA: 20 156.2
14.4
42%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
95%
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
25.4
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.6
107%
US
Workday Inc
NASDAQ:WDAY
133.8
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
UK
Idox PLC
LSE:IDOX
Average EV/EBIT: 22 195.3
29.5
109%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.2
179%
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
30.7
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.7
123%
US
Workday Inc
NASDAQ:WDAY
339.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Summary
IDOX intrinsic value, competitors valuation, and company profile.
DCF Valuation
IDOX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IDOX stock valuation using valuation multiples.
Wall Street Estimates
IDOX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IDOX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.